discoverIE Group plc
LSE:DSCV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (20.4), the stock would be worth GBX450.8 (31% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.5 | GBX654 |
0%
|
| 3-Year Average | 20.4 | GBX450.8 |
-31%
|
| 5-Year Average | 20.4 | GBX450.8 |
-31%
|
| Industry Average | 0.3 | GBX6.12 |
-99%
|
| Country Average | 0.2 | GBX4.54 |
-99%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
d
|
discoverIE Group plc
LSE:DSCV
|
630.2m GBP | 29.5 | 24.3 | |
| CN |
|
Contemporary Amperex Technology Co Ltd
SZSE:300750
|
2T CNY | 25.5 | 25.8 | |
| CH |
|
Abb Ltd
SIX:ABBN
|
142.4B CHF | 40.2 | 36.6 | |
| FR |
|
Schneider Electric SE
PAR:SU
|
151B EUR | 21.1 | 36.3 | |
| IE |
|
Eaton Corporation PLC
NYSE:ETN
|
165.1B USD | 45.8 | 40.4 | |
| US |
|
Vertiv Holdings Co
NYSE:VRT
|
126.1B USD | 55.2 | 80.9 | |
| US |
|
Emerson Electric Co
NYSE:EMR
|
77.2B USD | 9.5 | 33.4 | |
| KR |
|
LG Energy Solution Ltd
KRX:373220
|
107.8T KRW | 221.3 | -100.4 | |
| JP |
|
Fujikura Ltd
TSE:5803
|
9.6T JPY | 535.6 | 66.8 | |
| US |
|
AMETEK Inc
NYSE:AME
|
52.8B USD | 32.7 | 35.7 | |
| FR |
|
Legrand SA
PAR:LR
|
39.7B EUR | 16.5 | 31.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
discoverIE Group plc
Glance View
discoverIE Group Plc engages in the design, manufacture and distribution of electronic products and solutions. The company is headquartered in Guildford, Surrey and currently employs 4,500 full-time employees. The firm provides application-specific components to original equipment manufacturers (OEMs) internationally. The firm operates through Design & Manufacturing (D&M) division. The D&M division is divided into two operating segments, Magnetics & Controls division (M&C) and the Sensing & Connectivity division (S&C). The Magnetics & Controls comprises the magnetic components businesses and the embedded computing and interface controls businesses. The company consists of eight businesses. The Sensing & Connectivity comprises a cluster of five component sensing businesses and seven component connectivity businesses. The firm focuses on markets, such as renewable energy, medical, transportation, and industrial and connectivity. Its operating units are located in Continental Europe, the United Kingdom, China, Sri Lanka, India and North America.
