Ecora Resources PLC
LSE:ECOR

Watchlist Manager
Ecora Resources PLC Logo
Ecora Resources PLC
LSE:ECOR
Watchlist
Price: 55 GBX -2.65% Market Closed
Market Cap: 136.7m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ECOR stock under the Base Case scenario is 101.29 GBX. Compared to the current market price of 55 GBX, Ecora Resources PLC is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ECOR Relative Value
Base Case
101.29 GBX
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.1
P/S
P/S
Price to Sales
3.1
vs History
73
vs Industry
43
Median 3Y
3.2
Median 5Y
4
Industry
1.8
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
20
Median 3Y
3.9
Median 5Y
2.8
Industry
15.7
Forward
0.1
More Details
6.2
P/OCF
P/OCF
Price to OCF
6.2
vs History
58
vs Industry
20
Median 3Y
6.2
Median 5Y
6.6
Industry
9.6
More Details
4.1
P/FCFE
P/FCFE
Price to FCFE
4.1
vs History
58
vs Industry
18
Median 3Y
4.3
Median 5Y
5.6
Industry
16
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
95
vs Industry
74
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
More Details
145.5
EV/S
EV/S
Enterprise Value to Sales
145.5
vs History
15
vs Industry
16
Median 3Y
110.8
Median 5Y
96.7
Industry
2.1
Forward
1.5
More Details
148.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
148.5
vs History
25
vs Industry
3
Median 3Y
125.4
Median 5Y
125.4
Industry
7
More Details
180.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
180.5
vs History
15
vs Industry
1
Median 3Y
133.7
Median 5Y
121.7
Industry
10.1
Forward
1.9
More Details
219.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
219.7
vs History
15
vs Industry
1
Median 3Y
170
Median 5Y
144.1
Industry
13
Forward
2.9
More Details
293.1
EV/OCF
EV/OCF
Enterprise Value to OCF
293.1
vs History
25
vs Industry
1
Median 3Y
169.4
Median 5Y
168
Industry
11
More Details
458.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
458.4
vs History
11
vs Industry
3
Median 3Y
-62.2
Median 5Y
-61.8
Industry
14.3
More Details
16
EV/IC
EV/IC
Enterprise Value to IC
16
vs History
25
vs Industry
7
Median 3Y
12.3
Median 5Y
12.3
Industry
1.3
More Details

Multiples Across Competitors

ECOR Competitors Multiples
Ecora Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ecora Resources PLC
LSE:ECOR
136.7m GBP 3.1 -18.6 180.5 219.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
102.2B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
226.2B BRL 1.1 7.2 3.9 5
AU
Fortescue Metals Group Ltd
ASX:FMG
49.2B AUD 2 8.2 5.6 5.6
AU
Fortescue Ltd
XMUN:FVJ
28B EUR 1.9 8.1 5.6 5.6
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.4T INR 1.4 71.5 13.3 21.6
US
Nucor Corp
NYSE:NUE
27.6B USD 0.9 13.7 6.8 9.9
LU
ArcelorMittal SA
AEX:MT
22.7B EUR 0.4 19.2 4.5 7.7
JP
Nippon Steel Corp
TSE:5401
3.1T JPY 0.4 6.7 4.9 8.2
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 66 9.6 16
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
151.5B CNY 0.5 19.2 14.7 14.7
P/E Multiple
Earnings Growth PEG
UK
Ecora Resources PLC
LSE:ECOR
Average P/E: 24.4
Negative Multiple: -18.6 		N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-5%
N/A
BR
Vale SA
BOVESPA:VALE3
7.2
14%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
8.2
-23%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.1
-23%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
71.5
24%
3
US
Nucor Corp
NYSE:NUE
13.7
15%
0.9
LU
ArcelorMittal SA
AEX:MT
19.2
53%
0.4
JP
Nippon Steel Corp
TSE:5401
6.7
2%
3.3
IN
Tata Steel Ltd
NSE:TATASTEEL
66
N/A N/A
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
19.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBITDA: 24.9
180.5
-9%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
14%
N/A
BR
Vale SA
BOVESPA:VALE3
3.9
9%
0.4
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-9%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.6
-9%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.3
13%
1
US
Nucor Corp
NYSE:NUE
6.8
9%
0.8
LU
ArcelorMittal SA
AEX:MT
4.5
12%
0.4
JP
Nippon Steel Corp
TSE:5401
4.9
7%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
9.6
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ecora Resources PLC
LSE:ECOR
Average EV/EBIT: 31.4
219.7
-24%
N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
3%
N/A
BR
Vale SA
BOVESPA:VALE3
5
5%
1
AU
Fortescue Metals Group Ltd
ASX:FMG
5.6
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
5.6
-24%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
14%
1.5
US
Nucor Corp
NYSE:NUE
9.9
12%
0.8
LU
ArcelorMittal SA
AEX:MT
7.7
13%
0.6
JP
Nippon Steel Corp
TSE:5401
8.2
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16
32%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
14.7
22%
0.7

See Also

Summary
ECOR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ECOR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ECOR stock valuation using valuation multiples.
Wall Street Estimates
ECOR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ECOR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.