Entain PLC
LSE:ENT

Watchlist Manager
Entain PLC Logo
Entain PLC
LSE:ENT
Watchlist
Price: 771 GBX 1.96%
Market Cap: 4.9B GBX

Relative Value

The Relative Value of one ENT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 771 GBX, Entain PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ENT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
62
Median 3Y
1.1
Median 5Y
1.6
Industry
1.4
Forward
0.9
vs History
vs Industry
3
Median 3Y
-9.7
Median 5Y
-5.4
Industry
20.1
Forward
13
vs History
87
vs Industry
46
Median 3Y
10.9
Median 5Y
11.6
Industry
9.5
vs History
vs Industry
22
Median 3Y
11.2
Median 5Y
16.9
Industry
18.2
vs History
19
vs Industry
31
Median 3Y
2.6
Median 5Y
2.8
Industry
2.1
vs History
82
vs Industry
51
Median 3Y
1.7
Median 5Y
2
Industry
1.9
Forward
1.5
vs History
82
vs Industry
56
Median 3Y
2.7
Median 5Y
3.2
Industry
3.8
vs History
90
vs Industry
53
Median 3Y
7.8
Median 5Y
9.5
Industry
10.6
Forward
7
vs History
87
vs Industry
35
Median 3Y
17.4
Median 5Y
18.2
Industry
16.5
Forward
9.9
vs History
73
vs Industry
33
Median 3Y
15.6
Median 5Y
16
Industry
11.3
vs History
30
vs Industry
24
Median 3Y
30.9
Median 5Y
25.1
Industry
16.3
vs History
65
vs Industry
57
Median 3Y
1
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

ENT Competitors Multiples
Entain PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
Entain PLC
LSE:ENT
4.9B GBP 1 -9.7 7.2 15.6
US
Las Vegas Sands Corp
NYSE:LVS
42B USD 3.4 27 12.2 18.8
IE
Flutter Entertainment PLC
LSE:FLTR
29B GBP 1.9 -131.4 19.3 64.9
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.6B HKD 3.8 17.8 17.7 17.7
MO
Sands China Ltd
HKEX:1928
151.4B HKD 2.8 21.2 19 19
US
DraftKings Inc
NASDAQ:DKNG
17.9B USD 3.3 -66.9 -460.6 -58.8
SE
Evolution AB (publ)
STO:EVO
125.7B SEK 5.4 10.3 7.5 8.4
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.3B USD 1.7 24.4 10.7 15.7
US
Scientific Games Corp
F:TJW
8.5B EUR 3.1 25 17.5 17.5
ZA
Sun International Ltd
JSE:SUI
9.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
IM
Entain PLC
LSE:ENT
Average P/E: 21
Negative Multiple: -9.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
27
19%
1.4
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -131.4
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.8
14%
1.3
MO
Sands China Ltd
HKEX:1928
21.2
14%
1.5
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.9 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
24.4
12%
2
US
S
Scientific Games Corp
F:TJW
25
35%
0.7
ZA
S
Sun International Ltd
JSE:SUI
Not Available
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
Entain PLC
LSE:ENT
Average EV/EBITDA: 14.3
7.2
5%
1.4
US
Las Vegas Sands Corp
NYSE:LVS
12.2
13%
0.9
IE
Flutter Entertainment PLC
LSE:FLTR
19.3
35%
0.6
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
13%
1.4
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -460.6 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
10.7
9%
1.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
4%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
Entain PLC
LSE:ENT
Average EV/EBIT: 21.7
15.6
27%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
18.8
16%
1.2
IE
Flutter Entertainment PLC
LSE:FLTR
64.9
62%
1
AU
Aristocrat Leisure Ltd
ASX:ALL
18
11%
1.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
15%
1.2
MO
Sands China Ltd
HKEX:1928
19
9%
2.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.8 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.4
0%
N/A
US
Wynn Resorts Ltd
NASDAQ:WYNN
15.7
6%
2.6
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
3%
N/A