First Time Loading...

Frasers Group PLC
LSE:FRAS

Watchlist Manager
Frasers Group PLC Logo
Frasers Group PLC
LSE:FRAS
Watchlist
Price: 796 GBX 0.7% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one FRAS stock under the Base Case scenario is 1 296.75 GBX. Compared to the current market price of 796 GBX, Frasers Group PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRAS Relative Value
Base Case
1 296.75 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
55
vs Industry
39
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.6
More Details
7.1
P/E
P/E
Price to Earnings
7.1
vs History
76
vs Industry
54
Median 3Y
7.4
Median 5Y
11.8
Industry
16.4
Forward
10.1
More Details
4.5
P/OCF
P/OCF
Price to OCF
4.5
vs History
76
vs Industry
52
Median 3Y
6.1
Median 5Y
5.4
Industry
7.9
More Details
21
P/FCFE
P/FCFE
Price to FCFE
21
vs History
36
vs Industry
21
Median 3Y
-1.5
Median 5Y
9.2
Industry
15.6
More Details
2.1
P/B
P/B
Price to Book Value
2.1
vs History
53
vs Industry
31
Median 3Y
2.5
Median 5Y
2.2
Industry
1.6
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
57
vs Industry
35
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
0.8
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
61
vs Industry
49
Median 3Y
2.1
Median 5Y
2
Industry
2.2
More Details
5.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.7
vs History
60
vs Industry
49
Median 3Y
6
Median 5Y
5.9
Industry
8.3
Forward
5.3
More Details
8.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.6
vs History
85
vs Industry
46
Median 3Y
9.4
Median 5Y
10.3
Industry
12.7
Forward
8.3
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
79
vs Industry
48
Median 3Y
7.7
Median 5Y
7.1
Industry
9
More Details
16.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.4
vs History
52
vs Industry
25
Median 3Y
16.4
Median 5Y
16.5
Industry
12.5
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
50
vs Industry
33
Median 3Y
1.5
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

FRAS Competitors Multiples
Frasers Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Frasers Group PLC
LSE:FRAS
3.6B GBP 0.6 7.1 5.7 8.6
US
Tractor Supply Co
NASDAQ:TSCO
29.6B USD 2 26.7 16.5 20.9
CN
China Tourism Group Duty Free Corp Ltd
SSE:601888
153.6B CNY 2.3 27.4 19.7 19.7
US
Ulta Beauty Inc
NASDAQ:ULTA
19.6B USD 1.8 15.2 9.8 11.2
US
DICK'S Sporting Goods Inc
NYSE:DKS
16.7B USD 1.3 15.9 9.7 12.7
HK
Chow Tai Fook Jewellery Group Ltd
HKEX:1929
109.2B HKD 1.1 16.5 10.7 13.2
US
Bath & Body Works Inc
NYSE:BBWI
10.4B USD 1.4 11.8 8.8 10.6
US
Five Below Inc
NASDAQ:FIVE
8.3B USD 2.3 27.5 15.2 20.3
NL
Grandvision NV
OTC:GRRDF
8.2B USD 1.9 21.2 19.1 19.1
UK
JD Sports Fashion PLC
LSE:JD
6.2B GBP 0.6 31.5 4 6.5
CN
Pop Mart International Group Ltd
HKEX:9992
45.8B HKD 6.7 39.2 30.3 30.3

See Also

Summary
FRAS intrinsic value, competitors valuation, and company profile.
DCF Valuation
FRAS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
FRAS stock valuation using valuation multiples.
Wall Street Estimates
FRAS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
FRAS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.