G

Graft Polymer UK PLC
LSE:GPL

Watchlist Manager
Graft Polymer UK PLC
LSE:GPL
Watchlist
Price: 0.165 GBX -5.71%
Market Cap: £3.8m

Relative Value

GPL doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GPL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GPL Competitors Multiples
Graft Polymer UK PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Graft Polymer UK PLC
LSE:GPL
3.8m GBP 10.9 -1.4 -2.4 -2.2
US
Sherwin-Williams Co
NYSE:SHW
85.8B USD 3.7 33.3 22.3 26.3
US
Ecolab Inc
NYSE:ECL
80.2B USD 5 40.4 23 30.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.1T JPY 3.5 18.4 8.7 11.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
274.1B CNY 1.5 24.7 21.2 21.2
CH
Givaudan SA
SIX:GIVN
28.8B CHF 3.8 26.4 17.9 22.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7 61.9 38 46.8
US
PPG Industries Inc
NYSE:PPG
25B USD 1.8 25 11.3 13.9
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.1 10.2
US
Albemarle Corp
NYSE:ALB
22.8B USD 4.6 -121.8 35.6 1 188.1
P/E Multiple
Earnings Growth PEG
UK
G
Graft Polymer UK PLC
LSE:GPL
Average P/E: 33
Negative Multiple: -1.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
33.3
9%
3.7
US
Ecolab Inc
NYSE:ECL
40.4
9%
4.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.4
7%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
24.7
13%
1.9
CH
Givaudan SA
SIX:GIVN
26.4
6%
4.4
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
61.9
16%
3.9
US
PPG Industries Inc
NYSE:PPG
25
21%
1.2
CH
Sika AG
F:SIKA
12
5%
2.4
US
Albemarle Corp
NYSE:ALB
Negative Multiple: -121.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
G
Graft Polymer UK PLC
LSE:GPL
Average EV/EBITDA: 21.5
Negative Multiple: -2.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.3
7%
3.2
US
Ecolab Inc
NYSE:ECL
23
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
4%
2.2
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.9
5%
3.6
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
38
11%
3.5
US
PPG Industries Inc
NYSE:PPG
11.3
4%
2.8
CH
Sika AG
F:SIKA
8.1
4%
2
US
Albemarle Corp
NYSE:ALB
35.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
G
Graft Polymer UK PLC
LSE:GPL
Average EV/EBIT: 141
Negative Multiple: -2.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.3
8%
3.3
US
Ecolab Inc
NYSE:ECL
30.8
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.2
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.6
5%
4.5
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
46.8
11%
4.3
US
PPG Industries Inc
NYSE:PPG
13.9
5%
2.8
CH
Sika AG
F:SIKA
10.2
5%
2
US
Albemarle Corp
NYSE:ALB
1 188.1
N/A N/A