Grafenia PLC
LSE:GRA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.2), the stock would be worth GBX10.75 (0% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | GBX10.75 |
0%
|
| 3-Year Average | 1.2 | GBX10.75 |
+0%
|
| 5-Year Average | 1.2 | GBX10.75 |
+0%
|
| Industry Average | 0 | GBX0.03 |
-100%
|
| Country Average | 0 | GBX0.03 |
-100%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
Grafenia PLC
LSE:GRA
|
12.6m GBP | 1.2 | -9.2 | |
| JP |
|
Toppan Inc
TSE:7911
|
1.4T JPY | 0.8 | 19.2 | |
| JP |
|
Dai Nippon Printing Co Ltd
TSE:7912
|
1.3T JPY | 0.9 | 19.4 | |
| JP |
|
TOPPAN Holdings Inc
SWB:TPX
|
4.6B EUR | 0.5 | 11.3 | |
| US |
|
Brady Corp
NYSE:BRC
|
3.9B USD | 2.4 | 19.1 | |
| IE |
|
Cimpress PLC
NASDAQ:CMPR
|
2.3B USD | 2.5 | 97.7 | |
| ZA |
N
|
Novus Holdings Ltd
JSE:NVS
|
1.7B ZAR | 0.5 | 6.9 | |
| US |
|
Deluxe Corp
NYSE:DLX
|
1.4B USD | 1.1 | 17.5 | |
| CN |
H
|
Hongbo Co Ltd
SZSE:002229
|
8.1B CNY | 4.3 | -55.8 | |
| JP |
|
Toppan Forms Co Ltd
TSE:7862
|
172B JPY | 0.8 | 35.6 | |
| CN |
S
|
Sichuan Jinshi Technology Co Ltd
SZSE:002951
|
6.1B CNY | 3.7 | 866.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 141.2 |
Other Multiples
Grafenia PLC
Glance View
Grafenia Plc engages in the provision of printing services through its franchises, online channels, and software solutions. The firm licenses its brands, software and technology to partners in the United Kingdom and internationally. The firm also directly manufactures a range of printing, signage, promotional items and displays in the United Kingdom. Its primary operating segments include United Kingdom & Ireland, Europe and others. Its brands include Nettl, Image Group, Marqetspace, Brambl, w3p, TemplateCloud, printing.com and others. Its Nettl brand offers integrating ecommerce sites with instore electronic point of sale (EPOS) systems or syncing online booking with telephone reservations. Its Image Group brand provides clients with merchandising, retail graphics, site branding, signage, promotional advertising and exhibition solutions. Its printing.com brand has a network of design studios, which sell designs face-to-face and offer print management online.
