Grafenia PLC
LSE:GRA

Watchlist Manager
Grafenia PLC Logo
Grafenia PLC
LSE:GRA
Watchlist
Price: 10.75 GBX Market Closed
Market Cap: 12.3m GBP

Relative Value

GRA doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GRA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

GRA Competitors Multiples
Grafenia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Grafenia PLC
LSE:GRA
12.6m GBP 0 -0.1 0.3 -0.1
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.5T JPY 1 18 9.1 13.7
JP
Toppan Inc
TSE:7911
1.3T JPY 0.7 14.9 8.3 16.9
JP
TOPPAN Holdings Inc
SWB:TPX
4.8B EUR 0.5 10.3 1 074.4 2 197.5
US
Brady Corp
NYSE:BRC
4B USD 2.6 20.6 13.8 16.2
IE
Cimpress PLC
NASDAQ:CMPR
2B USD 0.6 56.2 8.7 13.8
ZA
Novus Holdings Ltd
JSE:NVS
1.7B Zac 0 0 0 0
CN
Hongbo Co Ltd
SZSE:002229
7.9B CNY 7.7 -37.9 -145.9 -145.9
US
Deluxe Corp
NYSE:DLX
1.1B USD 0.5 13.3 6.3 9.6
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
CN
Tungkong Inc
SZSE:002117
6.2B CNY 4.9 30.9 28.5 28.5
P/S Multiple
Revenue Growth P/S to Growth
UK
Grafenia PLC
LSE:GRA
Average P/S: 1.9
0
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
1
2%
0.5
JP
Toppan Inc
TSE:7911
0.7
4%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
0.5
4%
0.1
US
Brady Corp
NYSE:BRC
2.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
0.6
6%
0.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
7.7
N/A N/A
US
Deluxe Corp
NYSE:DLX
0.5
1%
0.5
JP
Toppan Forms Co Ltd
TSE:7862
0.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
4.9
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
Grafenia PLC
LSE:GRA
Average P/E: 25
Negative Multiple: -0.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
18
2%
9
JP
Toppan Inc
TSE:7911
14.9
3%
5
JP
TOPPAN Holdings Inc
SWB:TPX
10.3
3%
3.4
US
Brady Corp
NYSE:BRC
20.6
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
56.2
101%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -37.9 N/A N/A
US
Deluxe Corp
NYSE:DLX
13.3
51%
0.3
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
CN
Tungkong Inc
SZSE:002117
30.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Grafenia PLC
LSE:GRA
Average EV/EBITDA: 128.5
0.3
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
9.1
4%
2.3
JP
Toppan Inc
TSE:7911
8.3
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
1 074.4
7%
153.5
US
Brady Corp
NYSE:BRC
13.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.7
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.9 N/A N/A
US
Deluxe Corp
NYSE:DLX
6.3
6%
1
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
CN
Tungkong Inc
SZSE:002117
28.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Grafenia PLC
LSE:GRA
Average EV/EBIT: 288.7
Negative Multiple: -0.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.7
N/A N/A
JP
Toppan Inc
TSE:7911
16.9
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
2 197.5
N/A N/A
US
Brady Corp
NYSE:BRC
16.2
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.8
6%
2.3
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -145.9 N/A N/A
US
Deluxe Corp
NYSE:DLX
9.6
-1%
N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
CN
Tungkong Inc
SZSE:002117
28.5
N/A N/A