Grafenia PLC
LSE:GRA

Watchlist Manager
Grafenia PLC Logo
Grafenia PLC
LSE:GRA
Watchlist
Price: 10.75 GBX Market Closed
Market Cap: 12.3m GBX

Relative Value

GRA doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GRA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.2
Industry
17.3
vs History
vs Industry
Median 3Y
41.1
Median 5Y
41.1
Industry
10.1
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
17
vs History
vs Industry
Median 3Y
13.6
Median 5Y
11.9
Industry
1.7
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2
Industry
1.5
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.2
Industry
4.3
vs History
vs Industry
Median 3Y
60
Median 5Y
56
Industry
8.7
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-21.1
Industry
12.7
vs History
vs Industry
Median 3Y
78.9
Median 5Y
78.9
Industry
10.9
vs History
vs Industry
Median 3Y
-171.2
Median 5Y
-159.8
Industry
15
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2

Multiples Across Competitors

GRA Competitors Multiples
Grafenia PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Grafenia PLC
LSE:GRA
12.6m GBP 1.1 -9.2 60 -21.1
JP
Dai Nippon Printing Co Ltd
TSE:7912
1.4T JPY 1 17.5 8.8 13.2
JP
Toppan Inc
TSE:7911
1.3T JPY 0.8 15.3 8.4 17.3
JP
TOPPAN Holdings Inc
SWB:TPX
5.1B EUR 0.5 10.8 6.1 12.5
US
Brady Corp
NYSE:BRC
3.9B USD 2.5 19.8 13.3 15.5
IE
Cimpress PLC
NASDAQ:CMPR
1.9B USD 0.6 55.2 8.6 13.7
ZA
Novus Holdings Ltd
JSE:NVS
1.6B Zac 0 0 0 0
CN
Hongbo Co Ltd
SZSE:002229
8.3B CNY 8.1 -40 -155.1 -155.1
JP
Toppan Forms Co Ltd
TSE:7862
172B JPY 0.8 35.6 7.4 13.8
US
Deluxe Corp
NYSE:DLX
1.1B USD 0.5 12.8 6.2 9.5
CN
Tungkong Inc
SZSE:002117
6.3B CNY 5 31.6 29.1 29.1
P/S Multiple
Revenue Growth P/S to Growth
UK
Grafenia PLC
LSE:GRA
Average P/S: 2.1
1.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
1
2%
0.5
JP
Toppan Inc
TSE:7911
0.8
4%
0.2
JP
TOPPAN Holdings Inc
SWB:TPX
0.5
4%
0.1
US
Brady Corp
NYSE:BRC
2.5
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
0.6
6%
0.1
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
8.1
N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
0.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
0.5
1%
0.5
CN
Tungkong Inc
SZSE:002117
5
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
Grafenia PLC
LSE:GRA
Average P/E: 24.8
Negative Multiple: -9.2
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
17.5
2%
8.7
JP
Toppan Inc
TSE:7911
15.3
3%
5.1
JP
TOPPAN Holdings Inc
SWB:TPX
10.8
3%
3.6
US
Brady Corp
NYSE:BRC
19.8
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
55.2
101%
0.5
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -40 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
35.6
N/A N/A
US
Deluxe Corp
NYSE:DLX
12.8
51%
0.3
CN
Tungkong Inc
SZSE:002117
31.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Grafenia PLC
LSE:GRA
Average EV/EBITDA: 16.4
60
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
8.8
4%
2.2
JP
Toppan Inc
TSE:7911
8.4
7%
1.2
JP
TOPPAN Holdings Inc
SWB:TPX
6.1
7%
0.9
US
Brady Corp
NYSE:BRC
13.3
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
8.6
14%
0.6
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -155.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
7.4
N/A N/A
US
Deluxe Corp
NYSE:DLX
6.2
6%
1
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Grafenia PLC
LSE:GRA
Average EV/EBIT: 15.6
Negative Multiple: -21.1
N/A N/A
JP
Dai Nippon Printing Co Ltd
TSE:7912
13.2
N/A N/A
JP
Toppan Inc
TSE:7911
17.3
N/A N/A
JP
TOPPAN Holdings Inc
SWB:TPX
12.5
N/A N/A
US
Brady Corp
NYSE:BRC
15.5
N/A N/A
IE
Cimpress PLC
NASDAQ:CMPR
13.7
6%
2.3
ZA
N
Novus Holdings Ltd
JSE:NVS
Not Available N/A N/A
CN
H
Hongbo Co Ltd
SZSE:002229
Negative Multiple: -155.1 N/A N/A
JP
Toppan Forms Co Ltd
TSE:7862
13.8
N/A N/A
US
Deluxe Corp
NYSE:DLX
9.5
-1%
N/A
CN
Tungkong Inc
SZSE:002117
29.1
N/A N/A