Hays PLC
LSE:HAS

Watchlist Manager
Hays PLC Logo
Hays PLC
LSE:HAS
Watchlist
Price: 71.2 GBX -0.42% Market Closed
Market Cap: 1.1B GBX

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 71.2 GBX, Hays PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.2
vs History
vs Industry
40
Median 3Y
10.9
Median 5Y
11.3
Industry
18.6
Forward
34.9
vs History
34
vs Industry
34
Median 3Y
10.1
Median 5Y
9.7
Industry
12.8
vs History
15
vs Industry
11
Median 3Y
17.9
Median 5Y
17.1
Industry
17.5
vs History
50
vs Industry
35
Median 3Y
2.4
Median 5Y
2.4
Industry
2.3
vs History
96
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.3
Forward
0.2
vs History
vs Industry
72
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
15
vs Industry
18
Median 3Y
6.9
Median 5Y
6.9
Industry
9.8
Forward
9.8
vs History
15
vs Industry
4
Median 3Y
9.5
Median 5Y
9.8
Industry
13
Forward
22.1
vs History
34
vs Industry
30
Median 3Y
9.9
Median 5Y
9.8
Industry
12.1
vs History
25
vs Industry
23
Median 3Y
11.9
Median 5Y
11.3
Industry
14.2
vs History
84
vs Industry
35
Median 3Y
2
Median 5Y
2.1
Industry
1.7

Multiples Across Competitors

HAS Competitors Multiples
Hays PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hays PLC
LSE:HAS
1.1B GBP 0.2 -79.8 14.7 66.7
JP
Recruit Holdings Co Ltd
TSE:6098
12.2T JPY 3.4 32.5 19.9 24.7
US
Robert Half Inc
SWB:RHJ
6.4B EUR 1.3 35.3 22.9 28.1
NL
Randstad NV
AEX:RAND
6.3B EUR 0.3 59 9 19
US
Robert Half International Inc
NYSE:RHI
4.5B USD 0.8 21.8 13.5 16.5
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 12.4 7.2 10.3
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 22.9 11.1 13.7
JP
Persol Holdings Co Ltd
TSE:2181
568B JPY 0.4 15.8 5.8 9
US
Korn Ferry
NYSE:KFY
3.3B USD 1.2 13.5 6.9 8.5
US
Alight Inc
NYSE:ALIT
2.8B USD 1.2 -18.1 10.1 82.6
P/E Multiple
Earnings Growth PEG
UK
Hays PLC
LSE:HAS
Average P/E: 29.2
Negative Multiple: -79.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
32.5
17%
1.9
US
R
Robert Half Inc
SWB:RHJ
35.3
26%
1.4
NL
R
Randstad NV
AEX:RAND
59
87%
0.7
US
Robert Half International Inc
NYSE:RHI
21.8
26%
0.8
CN
5
51job Inc
F:IWQ
49.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
12.4
24%
0.5
US
TriNet Group Inc
NYSE:TNET
22.9
18%
1.3
JP
P
Persol Holdings Co Ltd
TSE:2181
15.8
18%
0.9
US
Korn Ferry
NYSE:KFY
13.5
24%
0.6
US
Alight Inc
NYSE:ALIT
Negative Multiple: -18.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Hays PLC
LSE:HAS
Average EV/EBITDA: 14.6
14.7
19%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
12%
1.7
US
R
Robert Half Inc
SWB:RHJ
22.9
37%
0.6
NL
R
Randstad NV
AEX:RAND
9
10%
0.9
US
Robert Half International Inc
NYSE:RHI
13.5
37%
0.4
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
7.2
11%
0.7
US
TriNet Group Inc
NYSE:TNET
11.1
6%
1.9
JP
P
Persol Holdings Co Ltd
TSE:2181
5.8
7%
0.8
US
Korn Ferry
NYSE:KFY
6.9
13%
0.5
US
Alight Inc
NYSE:ALIT
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Hays PLC
LSE:HAS
Average EV/EBIT: 29.1
66.7
24%
2.8
JP
Recruit Holdings Co Ltd
TSE:6098
24.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.1
35%
0.8
NL
R
Randstad NV
AEX:RAND
19
21%
0.9
US
Robert Half International Inc
NYSE:RHI
16.5
35%
0.5
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
10.3
15%
0.7
US
TriNet Group Inc
NYSE:TNET
13.7
1%
13.7
JP
P
Persol Holdings Co Ltd
TSE:2181
9
N/A N/A
US
Korn Ferry
NYSE:KFY
8.5
16%
0.5
US
Alight Inc
NYSE:ALIT
82.6
56%
1.5