Hays PLC
LSE:HAS

Watchlist Manager
Hays PLC Logo
Hays PLC
LSE:HAS
Watchlist
Price: 52.35 GBX 1.45% Market Closed
Market Cap: 837.1m GBX

Relative Value

The Relative Value of one HAS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 52.35 GBX, Hays PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HAS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
vs Industry
40
Median 3Y
-78.9
Median 5Y
10.9
Industry
18.5
Forward
35.4
vs History
93
vs Industry
34
Median 3Y
9.7
Median 5Y
9.8
Industry
12.8
vs History
87
vs Industry
11
Median 3Y
16.7
Median 5Y
17.1
Industry
16.8
vs History
98
vs Industry
35
Median 3Y
2.4
Median 5Y
2.4
Industry
2.6
vs History
98
vs Industry
84
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
Forward
0.1
vs History
50
vs Industry
72
Median 3Y
1
Median 5Y
1
Industry
3.4
vs History
42
vs Industry
18
Median 3Y
10.1
Median 5Y
10.1
Industry
9.9
Forward
8.1
vs History
30
vs Industry
4
Median 3Y
19.9
Median 5Y
18.8
Industry
12.3
Forward
18.8
vs History
82
vs Industry
30
Median 3Y
9.9
Median 5Y
9.9
Industry
12.1
vs History
71
vs Industry
23
Median 3Y
12
Median 5Y
11.6
Industry
14.1
vs History
98
vs Industry
35
Median 3Y
2
Median 5Y
2
Industry
1.8

Multiples Across Competitors

HAS Competitors Multiples
Hays PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hays PLC
LSE:HAS
833.4m GBP 0.1 -106.8 11.6 52.4
JP
Recruit Holdings Co Ltd
TSE:6098
13.3T JPY 3.7 30.5 20 24
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 107.7 8.3 18.7
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.2 8.5 11.8
US
Robert Half Inc
SWB:RHJ
4.1B EUR 0.9 30.9 25.9 37.4
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.2 39.3 40
JP
Persol Holdings Co Ltd
TSE:2181
653B JPY 0.4 17 6.1 9.6
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 13.8 6.7 8.4
PL
Benefit Systems SA
WSE:BFT
12.4B PLN 3 23.6 12.3 20.3
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.6 11.8 15.2
P/E Multiple
Earnings Growth PEG
UK
Hays PLC
LSE:HAS
Average P/E: 34.1
Negative Multiple: -106.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
30.5
17%
1.8
NL
R
Randstad NV
AEX:RAND
107.7
76%
1.4
CH
A
Adecco Group AG
SIX:ADEN
15.2
22%
0.7
US
R
Robert Half Inc
SWB:RHJ
30.9
2%
15.4
CN
5
51job Inc
F:IWQ
49.2
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
17
15%
1.1
US
Korn Ferry
NYSE:KFY
13.8
12%
1.1
PL
B
Benefit Systems SA
WSE:BFT
23.6
27%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
22.6
16%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Hays PLC
LSE:HAS
Average EV/EBITDA: 15.2
11.6
37%
0.3
JP
Recruit Holdings Co Ltd
TSE:6098
20
12%
1.7
NL
R
Randstad NV
AEX:RAND
8.3
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.5
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
25.9
13%
2
CN
5
51job Inc
F:IWQ
39.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.1
8%
0.8
US
Korn Ferry
NYSE:KFY
6.7
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.3
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Hays PLC
LSE:HAS
Average EV/EBIT: 23.4
52.4
95%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
24
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.7
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.8
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
37.4
14%
2.7
CN
5
51job Inc
F:IWQ
40
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.4
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.3
27%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2