Hays PLC
LSE:HAS

Watchlist Manager
Hays PLC Logo
Hays PLC
LSE:HAS
Watchlist
Price: 52.05 GBX -0.86%
Market Cap: 831.8m GBX

Intrinsic Value

The intrinsic value of one HAS stock under the Base Case scenario is 115.52 GBX. Compared to the current market price of 52.05 GBX, Hays PLC is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAS Intrinsic Value
115.52 GBX
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hays PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about HAS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is HAS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hays PLC.

Explain Valuation
Compare HAS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hays PLC

Current Assets 1.3B
Cash & Short-Term Investments 168.5m
Receivables 1.1B
Other Current Assets 60.7m
Non-Current Assets 460.6m
PP&E 188.2m
Intangibles 227.8m
Other Non-Current Assets 44.6m
Current Liabilities 1B
Accounts Payable 931.9m
Short-Term Debt 36.5m
Other Current Liabilities 80.2m
Non-Current Liabilities 253.8m
Long-Term Debt 235.9m
Other Non-Current Liabilities 17.9m
Efficiency

Free Cash Flow Analysis
Hays PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hays PLC

Revenue
6.6B GBP
Cost of Revenue
-5.6B GBP
Gross Profit
972.4m GBP
Operating Expenses
-954.5m GBP
Operating Income
17.9m GBP
Other Expenses
-25.7m GBP
Net Income
-7.8m GBP
Fundamental Scores

HAS Profitability Score
Profitability Due Diligence

Hays PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Positive 3Y Average ROE
Positive 3Y Average ROIC
Low 3Y Average Gross Margin
37/100
Profitability
Score

Hays PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

HAS Solvency Score
Solvency Due Diligence

Hays PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

Hays PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAS Price Targets Summary
Hays PLC

Wall Street analysts forecast HAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAS is 73.72 GBX with a low forecast of 50.5 GBX and a high forecast of 105 GBX.

Lowest
Price Target
50.5 GBX
3% Downside
Average
Price Target
73.72 GBX
42% Upside
Highest
Price Target
105 GBX
102% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one HAS stock?

The intrinsic value of one HAS stock under the Base Case scenario is 115.52 GBX.

Is HAS stock undervalued or overvalued?

Compared to the current market price of 52.05 GBX, Hays PLC is Undervalued by 55%.

Back to Top