H

Hargreaves Lansdown PLC
LSE:HL

Watchlist Manager
Hargreaves Lansdown PLC
LSE:HL
Watchlist
Price: 1 108.5 GBX Market Closed
Market Cap: 5.3B GBX
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one HL stock under the Base Case scenario is 970.54 GBX. Compared to the current market price of 1 108.5 GBX, Hargreaves Lansdown PLC is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HL Relative Value
Base Case
970.54 GBX
Overvaluation 12%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

6.9
P/S
P/S
Price to Sales
6.9
vs History
28
vs Industry
23
Median 3Y
6.4
Median 5Y
6.8
Industry
3.3
Forward
6.6
More Details
17.9
P/E
P/E
Price to Earnings
17.9
vs History
25
vs Industry
27
Median 3Y
16.9
Median 5Y
17.5
Industry
15.6
Forward
15.7
More Details
15.2
P/OCF
P/OCF
Price to OCF
15.2
vs History
44
vs Industry
20
Median 3Y
15.2
Median 5Y
15.2
Industry
9.7
More Details
16
P/FCFE
P/FCFE
Price to FCFE
16
vs History
47
vs Industry
22
Median 3Y
16
Median 5Y
16
Industry
12.1
More Details
6.5
P/B
P/B
Price to Book Value
6.5
vs History
36
vs Industry
7
Median 3Y
6.3
Median 5Y
6.5
Industry
1.3
More Details
6
EV/S
EV/S
Enterprise Value to Sales
6
vs History
28
vs Industry
34
Median 3Y
5.5
Median 5Y
6
Industry
5
Forward
5.8
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
More Details
11.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.7
vs History
28
vs Industry
39
Median 3Y
11.1
Median 5Y
11.5
Industry
14.3
Forward
11.1
More Details
12.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.1
vs History
28
vs Industry
36
Median 3Y
11.6
Median 5Y
12
Industry
14.7
Forward
11.5
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
42
vs Industry
25
Median 3Y
13.3
Median 5Y
13.4
Industry
11.7
More Details
13.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.9
vs History
47
vs Industry
25
Median 3Y
13.9
Median 5Y
13.9
Industry
12.5
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
3
Median 3Y
9.1
Median 5Y
17.6
Industry
1
More Details

Multiples Across Competitors

HL Competitors Multiples
Hargreaves Lansdown PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Hargreaves Lansdown PLC
LSE:HL
5.3B GBP 6.9 17.9 11.7 12.1
US
Blackstone Inc
NYSE:BX
176.5B USD 13.4 65.2 28.2 28.3
US
BlackRock Inc
NYSE:BLK
169.7B USD 7.4 27.8 20.1 22.6
CA
Brookfield Corp
NYSE:BN
116B USD 1.5 171.9 10.3 15.2
US
KKR & Co Inc
NYSE:KKR
109.6B USD 6.3 54.8 -2 613.5 -2 613.5
CA
Brookfield Asset Management Inc
NYSE:BAM
89.6B USD 25.3 45.5 47.2 47.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
125.5B CAD 25.3 45.5 47.2 47.5
ZA
Ninety One Ltd
JSE:NY1
88B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73.7B EUR 24.1 43.4 45.1 45.4
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
78.5B USD 4 15.7 75.3 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBITDA: 35.6
11.7
1%
11.7
US
Blackstone Inc
NYSE:BX
28.2
21%
1.3
US
BlackRock Inc
NYSE:BLK
20.1
19%
1.1
CA
Brookfield Corp
NYSE:BN
10.3
-21%
N/A
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -2 613.5
131%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.2
236%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.1
236%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
75.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
H
Hargreaves Lansdown PLC
LSE:HL
Average EV/EBIT: 31.3
12.1
1%
12.1
US
Blackstone Inc
NYSE:BX
28.3
25%
1.1
US
BlackRock Inc
NYSE:BLK
22.6
18%
1.3
CA
Brookfield Corp
NYSE:BN
15.2
-25%
N/A
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -2 613.5
119%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.5
238%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.5
238%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.4
238%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A

See Also

Summary
HL intrinsic value, competitors valuation, and company profile.
DCF Valuation
HL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HL stock valuation using valuation multiples.
Wall Street Estimates
HL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.