Hargreaves Lansdown PLC
LSE:HL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (11.4), the stock would be worth GBX1 077.26 (3% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.7 | GBX1 108.5 |
0%
|
| 3-Year Average | 11.4 | GBX1 077.26 |
-3%
|
| 5-Year Average | 11.5 | GBX1 091.44 |
-2%
|
| Industry Average | 0 | GBX1.33 |
-100%
|
| Country Average | 0 | GBX1.86 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX4.6B
|
/ |
Jul 2024
£395.7m
|
= |
|
|
GBX4.6B
|
/ |
Jun 2025
£415.6m
|
= |
|
|
GBX4.6B
|
/ |
Jun 2026
£406.7m
|
= |
|
|
GBX4.6B
|
/ |
Jun 2027
£410.6m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
H
|
Hargreaves Lansdown PLC
LSE:HL
|
5.3B GBP | 11.7 | 17.9 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
161.7B USD | 17.4 | 26.3 | |
| US |
|
Blackstone Inc
NYSE:BX
|
152.6B USD | 22.5 | 52.5 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
104.2B USD | 11.3 | 90.9 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
94.9B USD | 0 | 17.6 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93.1B USD | 290.4 | 42.2 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
83.8B ZAR | -38.1 | 24.6 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
68.6B EUR | 28.7 | 31.8 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
79B USD | 28.9 | 32 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
107.9B CAD | 28.5 | 31.5 | |
| US |
|
State Street Corp
NYSE:STT
|
42.5B USD | 0 | 14.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
Hargreaves Lansdown PLC
Glance View
Hargreaves Lansdown PLC, founded in 1981, emerged from the humble beginnings of two enterprising accountants, Peter Hargreaves and Stephen Lansdown, who envisioned a retail brokerage that could bring financial independence to the average investor. The company began as a modest operation from a Bristol bedroom and steadily transformed into one of the UK's largest investment platforms. Its primary mission has always been to demystify the complexities of investing, offering a user-friendly interface and an extensive range of investment products including funds, shares, and ISAs. By providing a comprehensive suite of financial solutions, it enables clients to manage their investments effortlessly via a digital platform, supplemented with extensive research and insights to aid decision-making. Hargreaves Lansdown generates its revenue through a mix of commission-based and service-related fees. It charges its clients through account management fees, stockbroking commissions, and, notably, fees on assets managed under its discretionary services. The business model is inherently resilient, leveraging its robust customer base of retail investors. This extensive product range, coupled with digital efficiency, creates a self-perpetuating cycle of value creation: the more assets managed on the platform, the more fees accumulate, reinforcing Hargreaves Lansdown's position as a pivotal force in the financial services industry. Through this innovation-driven approach, the company has consistently enhanced its service offering, making investing more accessible to all, while simultaneously ensuring sustainable growth in an ever-evolving financial landscape.