3i Group PLC
LSE:III
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inspirisys Solutions Ltd
NSE:INSPIRISYS
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.5), the stock would be worth GBX4 101.91 (48% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.4 | GBX2 773 |
0%
|
| 3-Year Average | 6.5 | GBX4 101.91 |
+48%
|
| 5-Year Average | 5.3 | GBX3 334.29 |
+20%
|
| Industry Average | 0 | GBX8.82 |
-100%
|
| Country Average | 0 | GBX12.41 |
-100%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX33.4B
|
/ |
Oct 2025
£6.5B
|
= |
|
|
GBX33.4B
|
/ |
Mar 2026
£3.9B
|
= |
|
|
GBX33.4B
|
/ |
Mar 2027
£4B
|
= |
|
|
GBX33.4B
|
/ |
Mar 2028
£5.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
3i Group PLC
LSE:III
|
27.5B GBP | 4.4 | 4.4 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
161.7B USD | 17.3 | 26.2 | |
| US |
|
Blackstone Inc
NYSE:BX
|
152.6B USD | 22.6 | 52.7 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
104.2B USD | 11.3 | 90.8 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
94.9B USD | 0 | 17.7 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93.1B USD | 290.4 | 42.2 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
83.8B ZAR | -38.1 | 24.6 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
68.6B EUR | 28.7 | 31.8 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
79B USD | 28.8 | 31.8 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
107.9B CAD | 28.4 | 31.5 | |
| US |
|
State Street Corp
NYSE:STT
|
42.5B USD | 0 | 15 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
3i Group PLC
Glance View
3i Group PLC stands tall as one of Europe’s predominant investment firms, with roots tracing back to 1945. Originally conceived post-World War II as the Industrial and Commercial Finance Corporation (ICFC), its mission was to stimulate the growth of small businesses in a recovering nation. Fast forward several decades, and 3i has metamorphosed into an international behemoth specializing in private equity and infrastructure investments. The company's strategy revolves around identifying and nurturing mid-market companies across diverse sectors, instilling them with a transformational growth mindset. By leveraging its extensive industry expertise and network, 3i unlocks latent potential in businesses, enhancing their operating models and leading them toward achieving market leadership positions. The engine powering 3i Group’s earnings is its adept management of proprietary and external funds. Essentially, it channels these investments into a carefully curated portfolio consisting of private equity and infrastructure projects. By investing in private equity, 3i takes significant ownership stakes in companies with strong growth prospects, thereby participating directly in boosting their value. Furthermore, its infrastructure investment arm focuses primarily on essential services such as utilities and transport, generating stable, yield-rich returns. The alchemy occurs as these investments mature, culminating in lucrative exits through sales or public offerings. With a reputation for nurturing enterprise growth, 3i continually showcases its ability to generate substantial shareholder value while navigating the tides of the global market.