Relative Value

The Relative Value of one JTC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 292 GBX, Jtc PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JTC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

JTC Competitors Multiples
Jtc PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JE
Jtc PLC
LSE:JTC
2.2B GBP 6.7 -118 57.4 257.9
US
Blackstone Inc
NYSE:BX
173.1B USD 12 57.3 25.1 25.2
US
BlackRock Inc
NYSE:BLK
173.5B USD 7.2 31.2 21.6 24.5
CA
Brookfield Corp
NYSE:BN
104.5B USD 1.4 125.7 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.2B USD 5.7 45.2 331.9 331.9
ZA
Ninety One Ltd
JSE:NY1
96.8B ZAR 6.2 27.9 -35.6 -38.4
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.2 15.7 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
111.5B CAD 23.2 40.8 43.7 44.4
CA
Brookfield Asset Management Inc
NYSE:BAM
81.2B USD 23.1 40.6 43.5 44.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
67.5B EUR 22.6 39.8 42.7 43.4
US
Ameriprise Financial Inc
NYSE:AMP
48.4B USD 2.6 13.6 13.4 13.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JE
Jtc PLC
LSE:JTC
Average EV/EBITDA: 65.5
57.4
53%
1.1
US
Blackstone Inc
NYSE:BX
25.1
18%
1.4
US
BlackRock Inc
NYSE:BLK
21.6
24%
0.9
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
331.9
126%
2.6
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.6 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.7
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.5
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
42.7
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JE
Jtc PLC
LSE:JTC
Average EV/EBIT: 88.9
257.9
96%
2.7
US
Blackstone Inc
NYSE:BX
25.2
8%
3.1
US
BlackRock Inc
NYSE:BLK
24.5
17%
1.4
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
331.9
111%
3
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.4
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44.2
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.4
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.4
N/A N/A