Livermore Investments Group Ltd
LSE:LIV

Watchlist Manager
Livermore Investments Group Ltd Logo
Livermore Investments Group Ltd
LSE:LIV
Watchlist
Price: 52.5 GBX Market Closed
Market Cap: £86.8m

Relative Value

The Relative Value of one LIV stock under the Base Case scenario is hidden GBX. Compared to the current market price of 52.5 GBX, Livermore Investments Group Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LIV Competitors Multiples
Livermore Investments Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VG
Livermore Investments Group Ltd
LSE:LIV
86.8m GBP 298.2 -27.6 -13.4 -13.1
US
BlackRock Inc
NYSE:BLK
165.5B USD 6.8 29.8 20.6 23.4
US
Blackstone Inc
NYSE:BX
157.9B USD 10.9 52.4 23 23.1
CA
Brookfield Corp
NYSE:BN
117.6B USD 1.6 141.4 10.7 16.1
ZA
Ninety One Ltd
JSE:NY1
92.3B ZAR 5.9 26.6 -36.6 -39.5
US
KKR & Co Inc
NYSE:KKR
90.2B USD 3.7 39.9 23 23
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
115.2B CAD 24 42.1 45.2 45.9
CA
Brookfield Asset Management Inc
NYSE:BAM
84.9B USD 24 42.1 45.1 45.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.9B EUR 23.8 41.8 44.8 45.5
US
Bank of New York Mellon Corp
NYSE:BK
80.7B USD 4 15.2 0 0
UK
3i Group PLC
LSE:III
34.1B GBP 5.2 5.5 5.4 5.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VG
Livermore Investments Group Ltd
LSE:LIV
Average EV/EBITDA: 27.2
Negative Multiple: -13.4
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.6
24%
0.9
US
Blackstone Inc
NYSE:BX
23
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -36.6 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23
37%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VG
Livermore Investments Group Ltd
LSE:LIV
Average EV/EBIT: 28.5
Negative Multiple: -13.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.4
17%
1.4
US
Blackstone Inc
NYSE:BX
23.1
8%
2.9
CA
Brookfield Corp
NYSE:BN
16.1
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -39.5 N/A N/A
US
KKR & Co Inc
NYSE:KKR
23
37%
0.6
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.9
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
236%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.5
236%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
5.4
11%
0.5