Macfarlane Group PLC
LSE:MACF

Watchlist Manager
Macfarlane Group PLC Logo
Macfarlane Group PLC
LSE:MACF
Watchlist
Price: 101 GBX -0.49% Market Closed
Market Cap: 161.2m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MACF stock under the Base Case scenario is 162.64 GBX. Compared to the current market price of 101 GBX, Macfarlane Group PLC is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACF Relative Value
Base Case
162.64 GBX
Undervaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
57
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.5
More Details
10.4
P/E
P/E
Price to Earnings
10.4
vs History
90
vs Industry
45
Median 3Y
11.2
Median 5Y
12.6
Industry
14
Forward
8.3
More Details
6.3
P/OCF
P/OCF
Price to OCF
6.3
vs History
57
vs Industry
43
Median 3Y
6.8
Median 5Y
6.7
Industry
8
More Details
7.9
P/FCFE
P/FCFE
Price to FCFE
7.9
vs History
95
vs Industry
38
Median 3Y
12.6
Median 5Y
13.3
Industry
14.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
95
vs Industry
34
Median 3Y
1.6
Median 5Y
1.7
Industry
1.1
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
52
vs Industry
40
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.6
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
92
vs Industry
63
Median 3Y
2
Median 5Y
2.1
Industry
4
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
95
vs Industry
52
Median 3Y
5.8
Median 5Y
6.2
Industry
8.2
Forward
4.8
More Details
8.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
8.4
vs History
93
vs Industry
42
Median 3Y
9.3
Median 5Y
10.3
Industry
10.9
Forward
7
More Details
7.8
EV/OCF
EV/OCF
Enterprise Value to OCF
7.8
vs History
52
vs Industry
39
Median 3Y
8.1
Median 5Y
8
Industry
9.4
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
49
vs Industry
34
Median 3Y
9
Median 5Y
8.9
Industry
10.9
More Details
1.1
EV/IC
EV/IC
Enterprise Value to IC
1.1
vs History
95
vs Industry
32
Median 3Y
1.3
Median 5Y
1.3
Industry
0.9
More Details

Multiples Across Competitors

MACF Competitors Multiples
Macfarlane Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Macfarlane Group PLC
LSE:MACF
161.2m GBP 0.6 10.4 5.1 8.4
IN
A-1 Acid Ltd
BSE:542012
7.7T INR 3 537.5 438 521.5 732 811.6 -302 300.3
JP
Mitsubishi Corp
TSE:8058
10.5T JPY 0.6 9.6 14.4 36.6
JP
Itochu Corp
TSE:8001
10T JPY 0.7 11.5 11.1 17.9
JP
Mitsui & Co Ltd
TSE:8031
8.1T JPY 0.6 8.2 13.5 23
US
W W Grainger Inc
NYSE:GWW
51.6B USD 3 27 18.3 19.9
US
WW Grainger Inc
XMUN:GWW
44.6B EUR 2.9 26.4 17.9 19.5
US
Fastenal Co
NASDAQ:FAST
47.1B USD 6.2 40.9 27.8 31
US
United Rentals Inc
NYSE:URI
43.2B USD 2.8 17 7.8 13.5
US
Ferguson Enterprises Inc
NYSE:FERG
34.4B USD 5 124.2 87.2 91.3
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.6T INR 2.9 70.6 22.9 30.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Macfarlane Group PLC
LSE:MACF
Average EV/EBITDA: 66 639.8
5.1
5%
1
IN
A
A-1 Acid Ltd
BSE:542012
732 811.6
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.4
-2%
N/A
JP
Itochu Corp
TSE:8001
11.1
3%
3.7
JP
Mitsui & Co Ltd
TSE:8031
13.5
2%
6.8
US
W W Grainger Inc
NYSE:GWW
18.3
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
17.9
7%
2.6
US
Fastenal Co
NASDAQ:FAST
27.8
9%
3.1
US
United Rentals Inc
NYSE:URI
7.8
6%
1.3
US
Ferguson Enterprises Inc
NYSE:FERG
87.2
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
22.9
26%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Macfarlane Group PLC
LSE:MACF
Average EV/EBIT: 29.2
8.4
9%
0.9
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -302 300.3 N/A N/A
JP
Mitsubishi Corp
TSE:8058
36.6
N/A N/A
JP
Itochu Corp
TSE:8001
17.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
23
N/A N/A
US
W W Grainger Inc
NYSE:GWW
19.9
7%
2.8
US
W
WW Grainger Inc
XMUN:GWW
19.5
7%
2.8
US
Fastenal Co
NASDAQ:FAST
31
10%
3.1
US
United Rentals Inc
NYSE:URI
13.5
4%
3.4
US
Ferguson Enterprises Inc
NYSE:FERG
91.3
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
30.6
20%
1.5

See Also

Summary
MACF intrinsic value, competitors valuation, and company profile.
DCF Valuation
MACF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MACF stock valuation using valuation multiples.
Wall Street Estimates
MACF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MACF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.