Macfarlane Group PLC
LSE:MACF

Watchlist Manager
Macfarlane Group PLC Logo
Macfarlane Group PLC
LSE:MACF
Watchlist
Price: 70 GBX -3.05% Market Closed
Market Cap: 110.2m GBX

Relative Value

The Relative Value of one MACF stock under the Base Case scenario is hidden GBX. Compared to the current market price of 70 GBX, Macfarlane Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MACF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
46
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.4
vs History
93
vs Industry
45
Median 3Y
11.2
Median 5Y
12.5
Industry
15.6
Forward
10
vs History
92
vs Industry
43
Median 3Y
6.4
Median 5Y
6.8
Industry
8.8
vs History
93
vs Industry
38
Median 3Y
11.4
Median 5Y
11.8
Industry
14.8
vs History
93
vs Industry
34
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
vs History
93
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
Forward
0.6
vs History
93
vs Industry
63
Median 3Y
2
Median 5Y
2.1
Industry
4.4
vs History
93
vs Industry
52
Median 3Y
5.8
Median 5Y
6
Industry
9.3
Forward
5.3
vs History
85
vs Industry
42
Median 3Y
9.3
Median 5Y
10.1
Industry
12.4
Forward
8.8
vs History
68
vs Industry
39
Median 3Y
7.8
Median 5Y
8.3
Industry
10
vs History
65
vs Industry
34
Median 3Y
8.8
Median 5Y
9.3
Industry
12.2
vs History
93
vs Industry
32
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

MACF Competitors Multiples
Macfarlane Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Macfarlane Group PLC
LSE:MACF
111.5m GBP 0.4 9.3 4.6 8.4
JP
Itochu Corp
TSE:8001
16.3T JPY 1.1 17.3 16.5 27.1
JP
Mitsubishi Corp
TSE:8058
15.6T JPY 0.9 22.6 26.9 57.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.6 38.6
US
United Rentals Inc
NYSE:URI
59.1B USD 3.7 23.4 10.1 17.8
JP
Marubeni Corp
TSE:8002
8.5T JPY 1 14.8 17.2 26.9
US
W W Grainger Inc
NYSE:GWW
50.6B USD 2.9 29.3 19.1 21
US
WW Grainger Inc
XMUN:GWW
42.8B EUR 2.8 28.8 18.8 20.7
US
Fastenal Co
NASDAQ:FAST
50B USD 6.2 40.7 27.7 30.8
US
Ferguson Enterprises Inc
NYSE:FERG
48.9B USD 1.6 25 17 19.4
JP
Sumitomo Corp
TSE:8053
7.4T JPY 1 12.1 15.4 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Macfarlane Group PLC
LSE:MACF
Average EV/EBITDA: 17.8
4.6
-3%
N/A
JP
Itochu Corp
TSE:8001
16.5
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.7
US
United Rentals Inc
NYSE:URI
10.1
7%
1.4
JP
Marubeni Corp
TSE:8002
17.2
0%
N/A
US
W W Grainger Inc
NYSE:GWW
19.1
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
18.8
6%
3.1
US
Fastenal Co
NASDAQ:FAST
27.7
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Macfarlane Group PLC
LSE:MACF
Average EV/EBIT: 26.6
8.4
-2%
N/A
JP
Itochu Corp
TSE:8001
27.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
57.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.8
6%
3
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21
6%
3.5
US
W
WW Grainger Inc
XMUN:GWW
20.7
6%
3.4
US
Fastenal Co
NASDAQ:FAST
30.8
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.4
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.4
N/A N/A