Manolete Partners PLC
LSE:MANO

Watchlist Manager
Manolete Partners PLC Logo
Manolete Partners PLC
LSE:MANO
Watchlist
Price: 60 GBX -1.64%
Market Cap: 26.3m GBX

Relative Value

The Relative Value of one MANO stock under the Base Case scenario is 156.59 GBX. Compared to the current market price of 60 GBX, Manolete Partners PLC is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MANO Relative Value
Base Case
156.59 GBX
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
2.2
Median 5Y
3.8
Industry
3.2
Forward
0.9
vs History
34
vs Industry
1
Median 3Y
41.2
Median 5Y
35.6
Industry
15.5
Forward
23.7
vs History
42
vs Industry
13
Median 3Y
16.3
Median 5Y
-16.9
Industry
10.2
vs History
69
vs Industry
25
Median 3Y
30.1
Median 5Y
30.1
Industry
12.2
vs History
98
vs Industry
53
Median 3Y
1.4
Median 5Y
2.4
Industry
1.3
vs History
98
vs Industry
77
Median 3Y
1.6
Median 5Y
2.9
Industry
5
Forward
0.2
vs History
98
vs Industry
68
Median 3Y
4.1
Median 5Y
5.4
Industry
7.4
vs History
79
vs Industry
37
Median 3Y
7.9
Median 5Y
11.7
Industry
14.1
Forward
0.6
vs History
79
vs Industry
34
Median 3Y
7.9
Median 5Y
11.7
Industry
14.8
Forward
2.5
vs History
42
vs Industry
24
Median 3Y
8.1
Median 5Y
-12.9
Industry
12.4
vs History
42
vs Industry
24
Median 3Y
8.1
Median 5Y
-12.9
Industry
13.3
vs History
98
vs Industry
62
Median 3Y
1.1
Median 5Y
2.2
Industry
1

Multiples Across Competitors

MANO Competitors Multiples
Manolete Partners PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Manolete Partners PLC
LSE:MANO
26.3m GBP 0.9 41.3 2.9 2.9
US
Blackstone Inc
NYSE:BX
187.5B USD 14.2 69.3 29.9 30
US
BlackRock Inc
NYSE:BLK
165.2B USD 7.2 27.1 19.6 22
US
KKR & Co Inc
NYSE:KKR
117.6B USD 6.5 52.1 370.3 370.3
CA
Brookfield Corp
NYSE:BN
100.5B USD 1.4 121 11.6 17.5
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.1B CAD 24.2 43.5 45.2 45.5
CA
Brookfield Asset Management Inc
NYSE:BAM
85.7B USD 24.2 43.5 45.2 45.5
ZA
Ninety One Ltd
JSE:NY1
85.6B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.8B EUR 23.4 42.1 43.8 44.1
US
Bank of New York Mellon Corp
NYSE:BK
79.8B USD 4 15.9 76 0
LU
Reinet Investments SCA
JSE:RNI
79.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Manolete Partners PLC
LSE:MANO
Average EV/EBITDA: 71.6
2.9
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.6
19%
1
US
KKR & Co Inc
NYSE:KKR
370.3
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.2
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
76
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Manolete Partners PLC
LSE:MANO
Average EV/EBIT: 72.2
2.9
39%
0.1
US
Blackstone Inc
NYSE:BX
30
22%
1.4
US
BlackRock Inc
NYSE:BLK
22
18%
1.2
US
KKR & Co Inc
NYSE:KKR
370.3
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.5
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.5
240%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.5
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.1
240%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A