Nexxen International Ltd
LSE:NEXN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (1.8), the stock would be worth GBX578.66 (28% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.5 | GBX806 |
0%
|
| 3-Year Average | 1.8 | GBX578.66 |
-28%
|
| 5-Year Average | 1.7 | GBX549.84 |
-32%
|
| Industry Average | 5 | GBX1 620.56 |
+101%
|
| Country Average | 12.7 | GBX4 084.28 |
+407%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX168.2m
|
/ |
Oct 2024
$90.8m
|
= |
|
|
GBX168.2m
|
/ |
Dec 2024
$108.4m
|
= |
|
|
GBX168.2m
|
/ |
Dec 2025
$119.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| IL |
N
|
Nexxen International Ltd
LSE:NEXN
|
275.5m GBP | 2.5 | 26.9 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
23.7B USD | 7.8 | -435.1 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.6B EUR | 5.9 | 11.8 | |
| UK |
|
Informa PLC
LSE:INF
|
10.3B GBP | 10.5 | 936.3 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90B CNY | 13.8 | 16.5 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
68.2B CNY | 235.8 | 303.6 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 6.3 | 16.8 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
53.2B CNY | 437.6 | 108.8 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -2 321.9 | -2 306.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
779.8B JPY | 4.6 | -2.4 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 4.9 | 16.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7.2 |
| Median | 12.7 |
| 70th Percentile | 21.8 |
| Max | 361.2 |
Other Multiples
Nexxen International Ltd
Glance View
Tremor International Ltd. engages in the provision of digital marketing and advertising solutions. Nexxen International Ltd works with more than 450 advertisers including Amazon, Disney, and Twitter. The firm activity has three core divisions: Tremor Video, which helps advertisers deliver impactful brand stories across all screens through video technology combined with advanced audience data; RhythmOne, a media division that drives business outcomes in multiscreen advertising; and Unruly video marketplace with direct integrations with publishers and advertisers. The firm is present in more than 60 countries.
