Origin Enterprises PLC
LSE:OGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.9), the stock would be worth €3.32 (16% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1 | €3.98 |
0%
|
| 3-Year Average | 0.9 | €3.32 |
-16%
|
| 5-Year Average | 0.9 | €3.38 |
-15%
|
| Industry Average | 1.5 | €5.98 |
+50%
|
| Country Average | 1.2 | €4.78 |
+20%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
O
|
Origin Enterprises PLC
LSE:OGN
|
499.9m EUR | 1 | 13.2 | |
| US |
A
|
Archer-Daniels-Midland Co
XETRA:ADM
|
31B EUR | 0.9 | 33.5 | |
| US |
|
Bunge Ltd
NYSE:BG
|
24.1B USD | 0.9 | 29.5 | |
| SG |
|
Wilmar International Ltd
SGX:F34
|
22.5B SGD | 0.3 | 12.4 | |
| CN |
|
Tongwei Co Ltd
SSE:600438
|
78.2B CNY | 0.9 | -9.4 | |
| MY |
S
|
Sime Darby Plantation Bhd
KLSE:SIMEPLT
|
42.9B MYR | 1.6 | 23.1 | |
| US |
|
Darling Ingredients Inc
NYSE:DAR
|
10.1B USD | 1.4 | 160.6 | |
| US |
|
Ingredion Inc
NYSE:INGR
|
7B USD | 1.3 | 9.6 | |
| MY |
|
IOI Corporation Bhd
KLSE:IOICORP
|
26.8B MYR | 1.8 | 16.8 | |
| MY |
K
|
Kuala Lumpur Kepong Bhd
KLSE:KLK
|
23.6B MYR | 1.2 | 24.1 | |
| CN |
|
New Hope Liuhe Co Ltd
SZSE:000876
|
39.3B CNY | 0.8 | 39.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.5 |
| Median | 1.2 |
| 70th Percentile | 1.9 |
| Max | 79.1 |
Other Multiples
Origin Enterprises PLC
Glance View
Origin Enterprises Plc engages in the provision of value added services, technologies, and inputs that address the requirements of primary food producers. The company is headquartered in Dublin, Dublin and currently employs 2,641 full-time employees. The company went IPO on 2007-06-05. The firm's manufacturing, research and development operations are based in Ireland, the United Kingdom (UK), Poland, Romania and Ukraine. Its segments include Ireland and the United Kingdom, Continental Europe and Latin America. The Ireland and the United Kingdom segment includes the Company's wholly owned Irish and UK based business-to-business Agri-inputs operations, integrated agronomy and on-farm services operations and digital agricultural services business. The Continental Europe segment includes the Company's business-to-business Agri-inputs operations and integrated agronomy operations in Belgium, Poland, Romania and Ukraine. The Latin America segment includes the Company's controlling interest in the Brazilian based specialty nutrition and crop inputs business, Fortgreen Commercial Agricola Ltd.
