Pebble Group PLC
LSE:PEBB

Watchlist Manager
Pebble Group PLC Logo
Pebble Group PLC
LSE:PEBB
Watchlist
Price: 45 GBX Market Closed
Market Cap: 66.9m GBX

Relative Value

The Relative Value of one PEBB stock under the Base Case scenario is 80.39 GBX. Compared to the current market price of 45 GBX, Pebble Group PLC is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEBB Relative Value
Base Case
80.39 GBX
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
72
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.6
vs History
87
vs Industry
35
Median 3Y
16.9
Median 5Y
19
Industry
17
Forward
12.5
vs History
93
vs Industry
48
Median 3Y
6.9
Median 5Y
8.8
Industry
11
vs History
76
vs Industry
24
Median 3Y
26.8
Median 5Y
23.7
Industry
15.3
vs History
88
vs Industry
65
Median 3Y
1.1
Median 5Y
1.8
Industry
1.7
vs History
88
vs Industry
72
Median 3Y
0.7
Median 5Y
1.2
Industry
1.6
Forward
0.5
vs History
88
vs Industry
69
Median 3Y
1.7
Median 5Y
2.9
Industry
3.5
vs History
87
vs Industry
50
Median 3Y
5.8
Median 5Y
9
Industry
8.7
Forward
4.4
vs History
88
vs Industry
40
Median 3Y
11.5
Median 5Y
14.4
Industry
12.5
Forward
9.3
vs History
90
vs Industry
48
Median 3Y
6.4
Median 5Y
8.9
Industry
10.5
vs History
85
vs Industry
33
Median 3Y
15.7
Median 5Y
16.7
Industry
12.6
vs History
88
vs Industry
60
Median 3Y
1.1
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

PEBB Competitors Multiples
Pebble Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pebble Group PLC
LSE:PEBB
71.7m GBP 0.6 11.8 4.5 8.5
IN
Bright Outdoor Media Ltd
BSE:543831
8.5B INR 6.7 44.4 31.7 34.3
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.4 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
105.6B CNY 8.4 19.5 16.3 16.3
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
884.9B JPY 0.6 -3.5 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.9B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
Pebble Group PLC
LSE:PEBB
Average P/E: 36.4
11.8
6%
2
IN
B
Bright Outdoor Media Ltd
BSE:543831
44.4
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
UK
Informa PLC
LSE:INF
157.4
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.5
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pebble Group PLC
LSE:PEBB
Average EV/EBITDA: 10.8
4.5
2%
2.3
IN
B
Bright Outdoor Media Ltd
BSE:543831
31.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.2
5%
2
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.3
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A