Pebble Group PLC
LSE:PEBB

Watchlist Manager
Pebble Group PLC Logo
Pebble Group PLC
LSE:PEBB
Watchlist
Price: 40.6 GBX -3.33%
Market Cap: 60.4m GBX

Relative Value

The Relative Value of one PEBB stock under the Base Case scenario is 79.72 GBX. Compared to the current market price of 40.6 GBX, Pebble Group PLC is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEBB Relative Value
Base Case
79.72 GBX
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
72
Median 3Y
0.8
Median 5Y
1.1
Industry
1.5
Forward
0.5
vs History
92
vs Industry
35
Median 3Y
16.5
Median 5Y
19
Industry
17.2
Forward
11.2
vs History
96
vs Industry
48
Median 3Y
6.7
Median 5Y
8.8
Industry
11.1
vs History
77
vs Industry
24
Median 3Y
24.3
Median 5Y
23.7
Industry
15.4
vs History
93
vs Industry
65
Median 3Y
1.1
Median 5Y
1.8
Industry
1.8
vs History
88
vs Industry
72
Median 3Y
0.7
Median 5Y
1.1
Industry
1.6
Forward
0.5
vs History
88
vs Industry
69
Median 3Y
1.7
Median 5Y
2.8
Industry
3.5
vs History
88
vs Industry
50
Median 3Y
5.8
Median 5Y
8.9
Industry
8.9
Forward
3.9
vs History
88
vs Industry
40
Median 3Y
11.4
Median 5Y
14.4
Industry
12.7
Forward
8.4
vs History
93
vs Industry
48
Median 3Y
6.4
Median 5Y
8.9
Industry
10.5
vs History
87
vs Industry
33
Median 3Y
15.3
Median 5Y
16.7
Industry
12.7
vs History
92
vs Industry
60
Median 3Y
1
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

PEBB Competitors Multiples
Pebble Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pebble Group PLC
LSE:PEBB
64.7m GBP 0.5 10.6 4.1 7.6
FR
Publicis Groupe SA
PAR:PUB
21.9B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25.3B USD 1.6 18.9 10.1 11.1
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.6 11.9 18.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.6B CNY 8.5 19.8 16.7 16.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
48.3B CNY 0.7 -221.5 -220.8 -220.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
Leo Group Co Ltd
SZSE:002131
43.1B CNY 2.2 88 355.8 355.8
JP
Dentsu Group Inc
TSE:4324
878.7B JPY 0.6 -3.4 4.3 6.3
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.8 5.2 7.3
P/E Multiple
Earnings Growth PEG
UK
Pebble Group PLC
LSE:PEBB
Average P/E: 42.2
10.6
6%
1.8
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.9
34%
0.6
UK
Informa PLC
LSE:INF
160.6
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -221.5 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
88
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.8
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pebble Group PLC
LSE:PEBB
Average EV/EBITDA: 46.8
4.1
2%
2
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.1
16%
0.6
UK
Informa PLC
LSE:INF
11.9
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.7
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -220.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
355.8
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pebble Group PLC
LSE:PEBB
Average EV/EBIT: 48.9
7.6
5%
1.5
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.1
17%
0.7
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.7
9%
1.9
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -220.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
355.8
N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.3
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A