Photo-Me International PLC
LSE:PHTM

Watchlist Manager
Photo-Me International PLC Logo
Photo-Me International PLC
LSE:PHTM
Watchlist
Price: 107 GBX 4.9%
Market Cap: 404.5m GBX

Relative Value

PHTM price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of PHTM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHTM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
1.2
vs History
vs Industry
Median 3Y
10.4
Median 5Y
10.4
Industry
19.2
vs History
vs Industry
Median 3Y
5.4
Median 5Y
5.4
Industry
11.8
vs History
vs Industry
Median 3Y
5.9
Median 5Y
5.9
Industry
19.4
vs History
vs Industry
Median 3Y
2.8
Median 5Y
2.8
Industry
1.7
vs History
vs Industry
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
Forward
1
vs History
vs Industry
Median 3Y
4.4
Median 5Y
4.4
Industry
4.2
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
10.4
vs History
vs Industry
Median 3Y
6.3
Median 5Y
6.3
Industry
15.6
vs History
vs Industry
Median 3Y
4.8
Median 5Y
4.8
Industry
12.2
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
14.2
vs History
vs Industry
Median 3Y
2.4
Median 5Y
2.4
Industry
1.4

Multiples Across Competitors

PHTM Competitors Multiples
Photo-Me International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Photo-Me International PLC
LSE:PHTM
404.6m GBP 1.6 10.4 3.9 6.3
JP
Bandai Namco Holdings Inc
TSE:7832
2.8T JPY 2.2 20.8 10.7 13.1
US
Hasbro Inc
NASDAQ:HAS
11.7B USD 2.6 -20.7 13.9 16.2
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.1 12.8 19.2
UK
Games Workshop Group PLC
LSE:GAW
6.5B GBP 10.4 32.9 20.8 24.3
US
Mattel Inc
NASDAQ:MAT
6.6B USD 1.2 15 9.8 12.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
44.6B CNY 2.4 24.7 25.2 25.2
CA
BRP Inc
TSX:DOO
7.7B CAD 0.9 313.5 10 18
US
Acushnet Holdings Corp
NYSE:GOLF
5B USD 2 22.3 15.7 18.5
US
Brunswick Corp
NYSE:BC
4.9B USD 0.9 -20.4 11.4 22.8
US
Polaris Inc
NYSE:PII
3.9B USD 0.6 -25.8 13.9 95.6
P/E Multiple
Earnings Growth PEG
UK
Photo-Me International PLC
LSE:PHTM
Average P/E: 58.5
10.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.8
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -20.7
29%
N/A
JP
Shimano Inc
TSE:7309
28.1
1%
28.1
UK
Games Workshop Group PLC
LSE:GAW
32.9
4%
8.2
US
Mattel Inc
NASDAQ:MAT
15
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.7
26%
0.9
CA
BRP Inc
TSX:DOO
313.5
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.3
7%
3.2
US
Brunswick Corp
NYSE:BC
Negative Multiple: -20.4
38%
N/A
US
Polaris Inc
NYSE:PII
Negative Multiple: -25.8
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Photo-Me International PLC
LSE:PHTM
Average EV/EBITDA: 13.5
3.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
13.9
14%
1
JP
Shimano Inc
TSE:7309
12.8
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
20.8
4%
5.2
US
Mattel Inc
NASDAQ:MAT
9.8
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.2
37%
0.7
CA
BRP Inc
TSX:DOO
10
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.7
7%
2.2
US
Brunswick Corp
NYSE:BC
11.4
3%
3.8
US
Polaris Inc
NYSE:PII
13.9
9%
1.5