Playtech PLC
LSE:PTEC

Watchlist Manager
Playtech PLC Logo
Playtech PLC
LSE:PTEC
Watchlist
Price: 272.5 GBX -3.88% Market Closed
Market Cap: 842.8m GBX

Relative Value

The Relative Value of one PTEC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 272.5 GBX, Playtech PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
41
Median 3Y
1.2
Median 5Y
0.7
Industry
1.4
Forward
0
vs History
63
vs Industry
26
Median 3Y
1
Median 5Y
1.4
Industry
20.1
Forward
0.2
vs History
6
vs Industry
39
Median 3Y
2.3
Median 5Y
2.3
Industry
9.5
vs History
vs Industry
34
Median 3Y
-1.4
Median 5Y
-1.4
Industry
18.2
vs History
19
vs Industry
51
Median 3Y
0.5
Median 5Y
0.5
Industry
2.1
vs History
vs Industry
7
Median 3Y
-1
Median 5Y
25.8
Industry
1.9
Forward
-0.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.8
vs History
3
vs Industry
7
Median 3Y
80.2
Median 5Y
114.4
Industry
10.6
Forward
-0.8
vs History
61
vs Industry
6
Median 3Y
79.1
Median 5Y
214
Industry
16.5
Forward
-1.6
vs History
vs Industry
5
Median 3Y
-3.9
Median 5Y
54.2
Industry
11.3
vs History
50
vs Industry
4
Median 3Y
110
Median 5Y
130.3
Industry
16.3
vs History
vs Industry
7
Median 3Y
-0.6
Median 5Y
7.2
Industry
1.3

Multiples Across Competitors

PTEC Competitors Multiples
Playtech PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
Playtech PLC
LSE:PTEC
842.8m GBP 2.9 0.7 336.6 81.8
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.4B GBP 1.8 -128.3 19 63.8
AU
Aristocrat Leisure Ltd
ASX:ALL
35.3B AUD 5.6 21.5 18 18
HK
Galaxy Entertainment Group Ltd
HKEX:27
169B HKD 3.7 17.6 17.5 17.5
MO
Sands China Ltd
HKEX:1928
161.7B HKD 3 22.6 20 20
US
DraftKings Inc
NASDAQ:DKNG
17.8B USD 3.3 -66.3 -456.5 -58.3
SE
Evolution AB (publ)
STO:EVO
125.4B SEK 5.3 10.2 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.7B USD 1.8 25.3 11 16
US
MGM Resorts International
NYSE:MGM
9.9B USD 0.6 149.7 6.1 10.4
US
Scientific Games Corp
F:TJW
8.4B EUR 3.1 24.6 17.5 17.5
P/E Multiple
Earnings Growth PEG
IM
Playtech PLC
LSE:PTEC
Average P/E: 33.4
0.7
N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
28.4
19%
1.5
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -128.3
290%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
9%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
14%
1.3
MO
Sands China Ltd
HKEX:1928
22.6
14%
1.6
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.2
1%
10.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.3
12%
2.1
US
MGM Resorts International
NYSE:MGM
149.7
3%
49.9
US
S
Scientific Games Corp
F:TJW
24.6
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
Playtech PLC
LSE:PTEC
Average EV/EBITDA: 46.6
336.6
2%
168.3
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
18
18%
1
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.5
13%
1.3
MO
Sands China Ltd
HKEX:1928
20
9%
2.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -456.5 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
1%
7.5
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.1
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.5
15%
1.2