Somero Enterprises Inc
LSE:SOM

Watchlist Manager
Somero Enterprises Inc Logo
Somero Enterprises Inc
LSE:SOM
Watchlist
Price: 217.5 GBX Market Closed
Market Cap: 117.9m GBX

Relative Value

The Relative Value of one SOM stock under the Base Case scenario is 232.71 GBX. Compared to the current market price of 217.5 GBX, Somero Enterprises Inc is Undervalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SOM Relative Value
Base Case
232.71 GBX
Undervaluation 7%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
45
Median 3Y
1.8
Median 5Y
1.9
Industry
1.8
Forward
0
vs History
12
vs Industry
64
Median 3Y
8.8
Median 5Y
9.1
Industry
22.7
Forward
0.2
vs History
53
vs Industry
47
Median 3Y
9.2
Median 5Y
8.7
Industry
15.4
vs History
76
vs Industry
40
Median 3Y
10.7
Median 5Y
10.2
Industry
21.8
vs History
95
vs Industry
35
Median 3Y
2.7
Median 5Y
3
Industry
2.1
vs History
vs Industry
Median 3Y
-23.4
Median 5Y
-23.5
Industry
1.9
Forward
-0.2
vs History
vs Industry
Median 3Y
-43.9
Median 5Y
-44.1
Industry
6.8
vs History
vs Industry
Median 3Y
-86.9
Median 5Y
-83.1
Industry
13.1
Forward
-1.2
vs History
vs Industry
Median 3Y
-90.9
Median 5Y
-85.6
Industry
17.6
Forward
-1.4
vs History
vs Industry
Median 3Y
-119.7
Median 5Y
-107
Industry
15.7
vs History
vs Industry
Median 3Y
-129.4
Median 5Y
-125.9
Industry
19.5
vs History
vs Industry
Median 3Y
-38.5
Median 5Y
-44.7
Industry
1.5

Multiples Across Competitors

SOM Competitors Multiples
Somero Enterprises Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Somero Enterprises Inc
LSE:SOM
118.9m GBP 1.6 12.2 -112.1 -125.1
US
Caterpillar Inc
NYSE:CAT
284.9B USD 4.4 30.7 20.7 24.3
US
Cummins Inc
NYSE:CMI
75.1B USD 2.2 28.2 15.5 19.7
SE
Volvo AB
STO:VOLV B
623.7B SEK 1.3 17.5 9.3 13.5
US
Paccar Inc
NASDAQ:PCAR
62.1B USD 2.1 23.1 13.8 16.6
CN
China CSSC Holdings Ltd
SSE:600150
268.9B CNY 2.1 37.4 48.5 48.5
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
38B USD 3.5 32.2 18.1 22.9
DE
Daimler Truck Holding AG
XETRA:DTG
31.4B EUR 0.6 14.1 10.1 13.8
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
51.7T KRW 3.2 40 23.3 27.6
JP
Toyota Industries Corp
TSE:6201
5.4T JPY 1.3 26.3 13 45.7
JP
Komatsu Ltd
TSE:6301
4.7T JPY 1.2 11.3 6.8 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Somero Enterprises Inc
LSE:SOM
Average EV/EBITDA: 17.9
Negative Multiple: -112.1
N/A N/A
US
Caterpillar Inc
NYSE:CAT
20.7
2%
10.3
US
Cummins Inc
NYSE:CMI
15.5
14%
1.1
SE
Volvo AB
STO:VOLV B
9.3
-3%
N/A
US
Paccar Inc
NASDAQ:PCAR
13.8
-7%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
48.5
157%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
18.1
12%
1.5
DE
Daimler Truck Holding AG
XETRA:DTG
10.1
5%
2
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
23.3
56%
0.4
JP
Toyota Industries Corp
TSE:6201
13
-7%
N/A
JP
Komatsu Ltd
TSE:6301
6.8
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Somero Enterprises Inc
LSE:SOM
Average EV/EBIT: 24.1
Negative Multiple: -125.1
N/A N/A
US
Caterpillar Inc
NYSE:CAT
24.3
1%
24.3
US
Cummins Inc
NYSE:CMI
19.7
16%
1.2
SE
Volvo AB
STO:VOLV B
13.5
-2%
N/A
US
Paccar Inc
NASDAQ:PCAR
16.6
-9%
N/A
CN
China CSSC Holdings Ltd
SSE:600150
48.5
139%
0.3
US
Westinghouse Air Brake Technologies Corp
NYSE:WAB
22.9
17%
1.3
DE
Daimler Truck Holding AG
XETRA:DTG
13.8
4%
3.5
KR
Hyundai Heavy Industries Co Ltd
KRX:329180
27.6
71%
0.4
JP
Toyota Industries Corp
TSE:6201
45.7
N/A N/A
JP
Komatsu Ltd
TSE:6301
8.6
4%
2.1