Spire Healthcare Group PLC
LSE:SPI

Watchlist Manager
Spire Healthcare Group PLC Logo
Spire Healthcare Group PLC
LSE:SPI
Watchlist
Price: 164.2 GBX 0.12%
Market Cap: £661.3m

EV/EBITDA

6.9
Current
18%
Cheaper
vs 3-y average of 8.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.9
=
Enterprise Value
GBX2B
/
EBITDA
£265.5m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
6.9
=
Enterprise Value
GBX2B
/
EBITDA
£265.5m

Valuation Scenarios

Spire Healthcare Group PLC is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (8.4), the stock would be worth GBX200.66 (22% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-100%
Maximum Upside
+22%
Average Downside
40%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 6.9 GBX164.2
0%
3-Year Average 8.4 GBX200.66
+22%
5-Year Average 8.2 GBX194.65
+19%
Industry Average 0 GBX0.58
-100%
Country Average 0 GBX0.47
-100%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
GBX2B
/
Jan 2026
£265.5m
=
6.9
Current
GBX2B
/
Dec 2026
£294.2m
=
6.6
Forward
GBX2B
/
Dec 2027
£327.7m
=
6
Forward
GBX2B
/
Dec 2028
£334.2m
=
5.8
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

Higher than 93% of companies in United Kingdom
Percentile
93rd
Based on 1 967 companies
93rd percentile
6.9
Low
0 — 0
Typical Range
0 — 0
High
0 —
Distribution Statistics
United Kingdom
Min 0
30th Percentile 0
Median 0
70th Percentile 0
Max 743.2

Spire Healthcare Group PLC
Glance View

Market Cap
661.3m GBX
Industry
Health Care

Spire Healthcare Group PLC, a notable player in the UK’s independent hospital sector, operates an extensive network of private hospitals and clinics. Born out of Bupa’s acute care business in 2007, the company has carved a niche by offering a wide array of medical services, including elective surgeries, diagnostic tests, and specialist consultations. Spire’s revenue model revolves around providing these healthcare services both to self-paying patients and those insured with private medical insurance. A considerable portion of its income is also derived from contracts with the National Health Service (NHS), where Spire steps in to help reduce the public healthcare system’s waiting times. This dual-source revenue model allows Spire to balance its operations among private and public healthcare sectors effectively. The company's operations are anchored in a commitment to quality care, which is pivotal in sustaining its reputation and patient trust. Each healthcare facility is equipped with cutting-edge medical technology and staffed by experienced healthcare professionals, ensuring high standards of treatment and customer service. Spire’s strategic focus on investing in medical infrastructure and skilled personnel enables it to deliver specialized services that attract a broad demographic, from routine procedures to complex surgeries. As the healthcare landscape evolves, Spire Healthcare continues to adapt, striving to expand its service offerings and affordable healthcare solutions, whilst ensuring its hospitals and clinics remain synonymous with clinical excellence and patient satisfaction. This strategy appears designed not just to maintain its market position, but to meet the increasing demand for diverse and comprehensive healthcare services in the UK.

SPI Intrinsic Value
390.69 GBX
Undervaluation 58%
Intrinsic Value
Price GBX164.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett