SThree PLC
LSE:STEM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
COSCO SHIPPING Ports Ltd
HKEX:1199
|
HK |
|
E
|
Eagle Nice (International) Holdings Ltd
HKEX:2368
|
HK |
|
Guangdong Advertising Group Co Ltd
SZSE:002400
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.6), the stock would be worth GBX198.66 (26% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.7 | GBX157.8 |
0%
|
| 3-Year Average | 4.6 | GBX198.66 |
+26%
|
| 5-Year Average | 4.8 | GBX206.73 |
+31%
|
| Industry Average | 0 | GBX0.59 |
-100%
|
| Country Average | 0 | GBX0.84 |
-99%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX155.1m
|
/ |
Dec 2025
£45.9m
|
= |
|
|
GBX155.1m
|
/ |
Dec 2026
£28.5m
|
= |
|
|
GBX155.1m
|
/ |
Dec 2027
£43.7m
|
= |
|
|
GBX155.1m
|
/ |
Dec 2028
£55.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
|
SThree PLC
LSE:STEM
|
198.4m GBP | 3.7 | 11.4 | |
| JP |
|
Recruit Holdings Co Ltd
TSE:6098
|
11T JPY | 16.1 | 26.6 | |
| NL |
R
|
Randstad NV
AEX:RAND
|
4.3B EUR | 6.2 | 14.6 | |
| CN |
5
|
51job Inc
F:IWQ
|
3.9B EUR | 39.1 | 49 | |
| US |
R
|
Robert Half Inc
SWB:RHJ
|
3.5B EUR | 28.4 | 30.9 | |
| CH |
A
|
Adecco Group AG
SIX:ADEN
|
3.2B CHF | 7 | 11.8 | |
| PL |
B
|
Benefit Systems SA
WSE:BFT
|
12.8B PLN | 11.6 | 22.4 | |
| US |
|
Korn Ferry
NYSE:KFY
|
3.4B USD | 5.9 | 12.9 | |
| JP |
P
|
Persol Holdings Co Ltd
TSE:2181
|
535.2B JPY | 5 | 13.6 | |
| JP |
|
TechnoPro Holdings Inc
TSE:6028
|
502.9B JPY | 17 | 30.7 | |
| US |
|
Robert Half International Inc
NYSE:RHI
|
2.8B USD | 17.9 | 20.8 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0 |
| Median | 0 |
| 70th Percentile | 0 |
| Max | 743.2 |
Other Multiples
SThree PLC
Glance View
SThree Plc engages in the provision of permanent and contract specialist staffing services. The firm provides permanent and contract staff to sectors, including information and communication technology (ICT), banking and finance, life sciences, engineering and energy. The firm's recruitment brands include Computer Futures, Progressive Recruitment, Huxley and Real Staffing. The Company’s other brands include Global Enterprise Partners, JP Gray, Madison Black, Newington International and Orgtel. The firm's markets include Germany, the Netherlands, the United States, the United Kingdom and Japan. The firm delivers contract, permanent, projects, retained and executive search recruitment solutions.
