Supreme PLC
LSE:SUP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (9.8), the stock would be worth GBX122.74 (23% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 12.8 | GBX160 |
0%
|
| 3-Year Average | 9.8 | GBX122.74 |
-23%
|
| 5-Year Average | 10 | GBX124.96 |
-22%
|
| Industry Average | 0.1 | GBX1.71 |
-99%
|
| Country Average | 0.2 | GBX2.55 |
-98%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| UK |
S
|
Supreme PLC
LSE:SUP
|
187.7m GBP | 12.8 | 8.5 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
14.4B USD | 16.2 | 240.5 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.2B EUR | -40.8 | 21.8 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
7.3B USD | -224.7 | 12 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
7.6B USD | 14.3 | 18.9 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
7.1B ZAR | 21 | 11.1 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
3B GBP | 28.5 | 11.1 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
26.5B CNY | -27.1 | 7.1 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.5B PLN | 37.3 | 13.9 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.1B CNY | 5.2 | 14.5 | |
| CN |
L
|
Liaoning Cheng Da Co Ltd
SSE:600739
|
18.2B CNY | -24.4 | 21.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.1 |
| Median | 0.2 |
| 70th Percentile | 0.4 |
| Max | 901.8 |
Other Multiples
Supreme PLC
Glance View
Supreme Plc engages in the manufacture and supply of branded and licensed consumer batteries. The firm supplies products across five product categories: batteries, lighting, vaping, sports nutrition & wellness and branded household consumer goods. The company provides white label batteries to a United Kingdom (UK) supermarket. Its lighting category distributes a range of products to the retail and trade markets, including light-emitting diode (LED) lightbulbs, internal and external light fittings and smart lighting. The company offers vaping products that use a battery powered device to heat an e-liquid solution to create a vapor containing propylene glycol, vegetable glycerin and flavorings, with or without nicotine, which are designed to be in haled. 88Vape is the Company's primary vaping brand. Its sports nutrition & wellness category includes own brands, in addition to contract manufacturing a range of protein powders, snacks and drinks. The company supplies a range of branded household consumer goods.
