SVT Relative Valuation - Severn Trent PLC

Watchlist Manager

Watchlist

Price: 2 780 GBX -0.36%

Market Cap: 8.3B GBX

Section:

Relative Value

The Relative Value of one SVT stock under the Base Case scenario is 6 046.99 GBX. Compared to the current market price of 2 780 GBX, Severn Trent PLC is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SVT Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

3.5

P/S

vs History	9
vs Industry	26

Median 5Y

3.1

Industry

1.7

Forward

3.3

More Details

36.3

P/E

vs History	44
vs Industry	12

Median 5Y

35.1

Industry

Forward

27.1

More Details

9.7

P/OCF

vs History	0
vs Industry	33

Median 5Y

7.8

Industry

6.9

More Details

39.2

P/FCFE

vs History	0
vs Industry	13

Median 5Y

24.2

Industry

14.1

More Details

4.6

P/B

vs History	65
vs Industry	9

Median 5Y

Industry

1.4

More Details

6.7

EV/S

vs History	9
vs Industry	18

Median 5Y

6.3

Industry

2.8

Forward

6.5

More Details

N/A

EV/GP

vs History
vs Industry	44

Median 5Y

Industry

7.4

More Details

16.2

EV/EBITDA

vs History	0
vs Industry	25

Median 5Y

14.3

Industry

10.4

Forward

14.4

More Details

EV/EBIT

vs History	3
vs Industry	16

Median 5Y

25.8

Industry

14.9

Forward

26.2

More Details

18.6

EV/OCF

vs History	1
vs Industry	22

Median 5Y

14.8

Industry

10.9

More Details

Negative

EV/FCFF

vs History
vs Industry	0

Median 5Y

50.3

Industry

More Details

1.2

EV/IC

vs History	7
vs Industry	28

Median 5Y

1.2

Industry

0.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Severn Trent PLC LSE:SVT	8.3B GBP	3.5	36.3	16.2	29
US		American Water Works Company Inc NYSE:AWK	28.5B USD	6.1	27.2	16.7	24.4
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	77.8B BRL	2.2	8.1	5.2	6.1
US		Essential Utilities Inc NYSE:WTRG	11.1B USD	5.3	18.7	16.6	24.7
UK		United Utilities Group PLC LSE:UU	7.7B GBP	3.7	68.2	15.2	27.4
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	5.2B EUR	0.9	3.5	2.8	3.2
HK		Guangdong Investment Ltd HKEX:270	40.5B HKD	2.2	12.9	6.2	6.2
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	23.2B CNY	1.2	7.3	13.9	13.9
CN	C	Chongqing Water Group Co Ltd SSE:601158	23.2B CNY	3.3	29.5	31.8	31.8
UK		Pennon Group PLC LSE:PNN	2.4B GBP	2.4	-56.9	19.3	42.9
HK		Beijing Enterprises Water Group Ltd HKEX:371	24B HKD	1	15.3	13.9	13.9

				Revenue Growth	P/S to Growth
UK		Severn Trent PLC LSE:SVT	Average P/S: 2.9 3.5	10%	0.3
US		American Water Works Company Inc NYSE:AWK	6.1	7%	0.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	2.2	-3%	N/A
US		Essential Utilities Inc NYSE:WTRG	5.3	10%	0.5
UK		United Utilities Group PLC LSE:UU	3.7	13%	0.3
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	0.9	-3%	N/A
HK		Guangdong Investment Ltd HKEX:270	2.2	-1%	N/A
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	1.2	2%	0.6
CN	C	Chongqing Water Group Co Ltd SSE:601158	3.3	5%	0.7
UK		Pennon Group PLC LSE:PNN	2.4	14%	0.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	1	1%	1

				Earnings Growth	PEG
UK		Severn Trent PLC LSE:SVT	Average P/E: 22.7 36.3	65%	0.6
US		American Water Works Company Inc NYSE:AWK	27.2	7%	3.9
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	8.1	-5%	N/A
US		Essential Utilities Inc NYSE:WTRG	18.7	4%	4.7
UK		United Utilities Group PLC LSE:UU	68.2	76%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.5	-5%	N/A
HK		Guangdong Investment Ltd HKEX:270	12.9	11%	1.2
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	7.3	-12%	N/A
CN	C	Chongqing Water Group Co Ltd SSE:601158	29.5	6%	4.9
UK		Pennon Group PLC LSE:PNN	Negative Multiple: -56.9	N/A	N/A
HK		Beijing Enterprises Water Group Ltd HKEX:371	15.3	3%	5.1

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication
US	Chevron Corp NYSE:CVX	Energy

	Arista Networks Inc NYSE:ANET	91.7 USD 4.39%
	Temple & Webster Group Ltd ASX:TPW	18.02 AUD 0.61%
	Severn Trent PLC LSE:SVT	2 780 GBX -0.36%

	Franklin Covey Co NYSE:FC	21.17 USD 2.82%
	Mohawk Industries Inc NYSE:MHK	102.78 USD -3.45%
	Ardmore Shipping Corp NYSE:ASC	9.78 USD 0.82%
	ASGN Inc NYSE:ASGN	51.22 USD 1.01%
	Skyworks Solutions Inc NASDAQ:SWKS	66.6 USD 2.1%
	Weatherford International PLC NASDAQ:WFRD	44.26 USD 3.87%

	Johnson & Johnson NYSE:JNJ	155.375 USD 0.59%
	Bank of America Corp NYSE:BAC	41.045 USD 2.18%
	Mastercard Inc NYSE:MA	559.62 USD 2.38%
	Salesforce Inc NYSE:CRM	276.15 USD 2.53%
	Abbvie Inc NYSE:ABBV	197.28 USD 2.04%
	Home Depot Inc NYSE:HD	365.57 USD 2.03%

	Arista Networks Inc NYSE:ANET	91.7 USD 4.39%
	Visa Inc NYSE:V	347.85 USD 1.58%
	Texas Pacific Land Corp NYSE:TPL	1 350.927 USD 3.43%
	KLA Corp NASDAQ:KLAC	704.92 USD 4.23%
	Manhattan Associates Inc NASDAQ:MANH	183.895 USD 2.95%
	Monolithic Power Systems Inc NASDAQ:MPWR	647.215 USD 7.58%

Severn Trent PLC
LSE:SVT

Relative Value

Valuation Multiples

Multiples Across Competitors

SVT Competitors Multiples
Severn Trent PLC Competitors

See Also

Company

Help

Tools

Stocks

				EBITDA Growth	EV/EBITDA to Growth
UK		Severn Trent PLC LSE:SVT	Average EV/EBITDA: 14.3 16.2	20%	0.8
US		American Water Works Company Inc NYSE:AWK	16.7	10%	1.7
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	5.2	-1%	N/A
US		Essential Utilities Inc NYSE:WTRG	16.6	13%	1.3
UK		United Utilities Group PLC LSE:UU	15.2	21%	0.7
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	2.8	-1%	N/A
HK		Guangdong Investment Ltd HKEX:270	6.2	8%	0.8
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.9	N/A	N/A
CN	C	Chongqing Water Group Co Ltd SSE:601158	31.8	60%	0.5
UK		Pennon Group PLC LSE:PNN	19.3	24%	0.8
HK		Beijing Enterprises Water Group Ltd HKEX:371	13.9	15%	0.9

				EBIT Growth	EV/EBIT to Growth
UK		Severn Trent PLC LSE:SVT	Average EV/EBIT: 20.3 29	26%	1.1
US		American Water Works Company Inc NYSE:AWK	24.4	11%	2.2
BR		Companhia de Saneamento Basico do Estado de Sao Paulo SABESP BOVESPA:SBSP3	6.1	-7%	N/A
US		Essential Utilities Inc NYSE:WTRG	24.7	13%	1.9
UK		United Utilities Group PLC LSE:UU	27.4	30%	0.9
BR	B	Basic Sanitation Company of the State of Sao Paulo SABESP SWB:SAJA	3.2	-7%	N/A
HK		Guangdong Investment Ltd HKEX:270	6.2	N/A	N/A
CN		Beijing Capital Eco-Environment Protection Group Co Ltd SSE:600008	13.9	N/A	N/A
CN	C	Chongqing Water Group Co Ltd SSE:601158	31.8	N/A	N/A
UK		Pennon Group PLC LSE:PNN	42.9	35%	1.2
HK		Beijing Enterprises Water Group Ltd HKEX:371	13.9	N/A	N/A

	ServiceNow Inc NYSE:NOW	981.69 USD 2.48%
	EOG Resources Inc NYSE:EOG	110.395 USD -1.15%
	Monster Beverage Corp NASDAQ:MNST	59.54 USD 0.03%
	Copart Inc NASDAQ:CPRT	61.65 USD 1.9%
	Applied Materials Inc NASDAQ:AMAT	156.24 USD 4.89%
	Airbnb Inc NASDAQ:ABNB	125.59 USD 1.27%

52 Week Range	2 336 2 790
Price Target

Severn Trent PLC LSE:SVT

Relative Value

Valuation Multiples

Multiples Across Competitors

SVT Competitors Multiples Severn Trent PLC Competitors

See Also

Company

Help

Tools

Stocks

Severn Trent PLC
LSE:SVT

SVT Competitors Multiples
Severn Trent PLC Competitors