Vianet Group PLC
LSE:VNET
Balance Sheet
Balance Sheet Decomposition
Vianet Group PLC
Vianet Group PLC
Balance Sheet
Vianet Group PLC
| Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
4
|
3
|
8
|
7
|
3
|
0
|
1
|
0
|
1
|
4
|
5
|
4
|
2
|
2
|
2
|
2
|
0
|
2
|
3
|
|
| Cash |
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
3
|
|
| Cash Equivalents |
0
|
0
|
3
|
8
|
7
|
3
|
0
|
1
|
0
|
1
|
4
|
5
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
3
|
4
|
5
|
3
|
4
|
4
|
3
|
3
|
4
|
3
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
|
| Accounts Receivables |
6
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
2
|
2
|
3
|
3
|
3
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
10
|
8
|
8
|
14
|
12
|
10
|
6
|
7
|
7
|
8
|
9
|
9
|
9
|
7
|
7
|
6
|
6
|
6
|
8
|
8
|
|
| PP&E Net |
0
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
|
| PP&E Gross |
0
|
0
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
|
| Intangible Assets |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
5
|
5
|
6
|
6
|
6
|
5
|
6
|
5
|
|
| Goodwill |
9
|
9
|
13
|
13
|
14
|
18
|
18
|
18
|
18
|
18
|
16
|
16
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
9
|
9
|
13
|
13
|
14
|
18
|
18
|
18
|
18
|
18
|
16
|
16
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
|
| Total Assets |
19
N/A
|
18
-10%
|
25
+42%
|
32
+27%
|
31
-3%
|
33
+8%
|
30
-9%
|
31
+3%
|
31
+0%
|
31
+0%
|
30
-4%
|
30
-2%
|
35
+17%
|
34
-3%
|
34
+0%
|
34
0%
|
33
-1%
|
33
-2%
|
35
+7%
|
34
-3%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
|
| Accrued Liabilities |
5
|
5
|
6
|
6
|
4
|
3
|
2
|
4
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
8
|
6
|
8
|
8
|
7
|
8
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
6
|
5
|
5
|
5
|
4
|
3
|
3
|
|
| Long-Term Debt |
9
|
0
|
3
|
3
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
2
|
1
|
1
|
3
|
2
|
2
|
3
|
3
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
17
N/A
|
6
-63%
|
12
+86%
|
11
-1%
|
10
-16%
|
11
+12%
|
7
-34%
|
8
+10%
|
6
-19%
|
7
+5%
|
6
-15%
|
5
-5%
|
10
+82%
|
8
-15%
|
6
-24%
|
8
+27%
|
8
-5%
|
7
-10%
|
8
+14%
|
7
-11%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
1
|
2
|
5
|
7
|
8
|
10
|
10
|
11
|
12
|
12
|
12
|
11
|
12
|
12
|
13
|
11
|
11
|
11
|
13
|
12
|
|
| Additional Paid In Capital |
0
|
7
|
7
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
11
+312%
|
13
+18%
|
20
+51%
|
21
+5%
|
22
+7%
|
23
+3%
|
23
+1%
|
25
+7%
|
25
-1%
|
24
-1%
|
24
-1%
|
25
+3%
|
26
+2%
|
28
+8%
|
26
-7%
|
26
0%
|
26
+1%
|
27
+5%
|
27
0%
|
|
| Total Liabilities & Equity |
19
N/A
|
18
-10%
|
25
+42%
|
32
+27%
|
31
-3%
|
33
+8%
|
30
-9%
|
31
+3%
|
31
+0%
|
31
+0%
|
30
-4%
|
30
-2%
|
35
+17%
|
34
-3%
|
34
+0%
|
34
0%
|
33
-1%
|
33
-2%
|
35
+7%
|
34
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
28
|
28
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
28
|
28
|
29
|
29
|
29
|
29
|
29
|
29
|
|