VP PLC
LSE:VP

Watchlist Manager
VP PLC Logo
VP PLC
LSE:VP
Watchlist
Price: 531 GBX -3.45% Market Closed
Market Cap: 213.2m GBX

Relative Value

The Relative Value of one VP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 531 GBX, VP PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
49
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7
Forward
0.5
vs History
3
vs Industry
40
Median 3Y
10.7
Median 5Y
10.8
Industry
15.5
Forward
7.6
vs History
77
vs Industry
60
Median 3Y
2.9
Median 5Y
3.1
Industry
8.7
vs History
vs Industry
27
Median 3Y
-12.2
Median 5Y
-14.8
Industry
14.7
vs History
71
vs Industry
34
Median 3Y
1.5
Median 5Y
1.6
Industry
1.2
vs History
71
vs Industry
33
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9
Forward
1.1
vs History
68
vs Industry
40
Median 3Y
4.8
Median 5Y
5.1
Industry
4.4
vs History
33
vs Industry
65
Median 3Y
3.9
Median 5Y
4.1
Industry
9.2
Forward
3.8
vs History
28
vs Industry
42
Median 3Y
11.1
Median 5Y
11.8
Industry
12.2
Forward
8.7
vs History
50
vs Industry
51
Median 3Y
5.2
Median 5Y
5.2
Industry
9.8
vs History
41
vs Industry
3
Median 3Y
57
Median 5Y
40.8
Industry
11.4
vs History
85
vs Industry
34
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

VP Competitors Multiples
VP PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
VP PLC
LSE:VP
213.2m GBP 0.6 26.7 4.2 14.3
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.5 15.8 26
JP
Mitsubishi Corp
TSE:8058
13.8T JPY 0.8 20 24.2 51.7
JP
Mitsui & Co Ltd
TSE:8031
13.7T JPY 1 15 21.1 36
US
United Rentals Inc
NYSE:URI
56.6B USD 3.5 22.4 9.7 17.1
US
W W Grainger Inc
NYSE:GWW
48.3B USD 2.7 27.9 18.3 20.1
US
WW Grainger Inc
XMUN:GWW
41.3B EUR 2.7 27.9 18.3 20.1
US
Fastenal Co
NASDAQ:FAST
47.2B USD 5.9 38.5 26.2 29.1
JP
Marubeni Corp
TSE:8002
7.3T JPY 0.9 12.8 15.1 23.7
US
Ferguson Enterprises Inc
NYSE:FERG
44.1B USD 1.4 22.5 15.4 17.6
JP
Sumitomo Corp
TSE:8053
6.7T JPY 0.9 11 14.3 22.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
VP PLC
LSE:VP
Average EV/EBITDA: 16.6
4.2
7%
0.6
JP
Itochu Corp
TSE:8001
15.8
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.2
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
4%
5.3
US
United Rentals Inc
NYSE:URI
9.7
7%
1.4
US
W W Grainger Inc
NYSE:GWW
18.3
6%
3
US
W
WW Grainger Inc
XMUN:GWW
18.3
6%
3
US
Fastenal Co
NASDAQ:FAST
26.2
10%
2.6
JP
Marubeni Corp
TSE:8002
15.1
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.4
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.3
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
VP PLC
LSE:VP
Average EV/EBIT: 25.3
14.3
17%
0.8
JP
Itochu Corp
TSE:8001
26
N/A N/A
JP
Mitsubishi Corp
TSE:8058
51.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36
N/A N/A
US
United Rentals Inc
NYSE:URI
17.1
6%
2.9
US
W W Grainger Inc
NYSE:GWW
20.1
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.1
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.1
11%
2.6
JP
Marubeni Corp
TSE:8002
23.7
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.6
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.6
N/A N/A