WH Ireland Group PLC
LSE:WHI

Watchlist Manager
WH Ireland Group PLC Logo
WH Ireland Group PLC
LSE:WHI
Watchlist
Price: 4.25 GBX Market Closed
Market Cap: £10m

Relative Value

WHI doesn't have a meaningful market cap.

The Relative Value of one WHI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 4.25 GBX, WH Ireland Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WHI Competitors Multiples
WH Ireland Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
WH Ireland Group PLC
LSE:WHI
10m GBP -1.9 -1.1 2.7 3.1
US
BlackRock Inc
NYSE:BLK
166.5B USD 6.9 30 20.7 23.5
US
Blackstone Inc
NYSE:BX
162.8B USD 11.3 54.1 23.7 23.8
CA
Brookfield Corp
NYSE:BN
102B USD 1.4 122.5 10.1 15.3
ZA
Ninety One Ltd
JSE:NY1
96.6B ZAR 6.2 27.8 -35.7 -38.5
US
KKR & Co Inc
NYSE:KKR
91.7B USD 5.2 41.1 308.8 308.8
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.1 15.7 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.1B EUR 23.2 40.7 43.7 44.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
108B CAD 22.7 39.9 42.8 43.5
CA
Brookfield Asset Management Inc
NYSE:BAM
79.2B USD 22.5 39.5 42.4 43.1
US
Ameriprise Financial Inc
NYSE:AMP
49.3B USD 2.6 13.8 13.5 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
WH Ireland Group PLC
LSE:WHI
Average EV/EBITDA: 56.5
2.7
N/A N/A
US
BlackRock Inc
NYSE:BLK
20.7
24%
0.9
US
Blackstone Inc
NYSE:BX
23.7
18%
1.3
CA
Brookfield Corp
NYSE:BN
10.1
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -35.7 N/A N/A
US
KKR & Co Inc
NYSE:KKR
308.8
126%
2.5
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.7
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
42.8
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
42.4
243%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
WH Ireland Group PLC
LSE:WHI
Average EV/EBIT: 57.7
3.1
N/A N/A
US
BlackRock Inc
NYSE:BLK
23.5
17%
1.4
US
Blackstone Inc
NYSE:BX
23.8
8%
3
CA
Brookfield Corp
NYSE:BN
15.3
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -38.5 N/A N/A
US
KKR & Co Inc
NYSE:KKR
308.8
111%
2.8
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.4
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.5
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.1
236%
0.2
US
Ameriprise Financial Inc
NYSE:AMP
13.5
N/A N/A