Worldsec Ltd
LSE:WSL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (16.2), the stock would be worth GBX-6.56 (537% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -3.7 | GBX1.5 |
0%
|
| Industry Average | 16.2 | GBX-6.56 |
-537%
|
| Country Average | 9.3 | GBX-3.76 |
-351%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| HK |
W
|
Worldsec Ltd
LSE:WSL
|
1.3m GBP | -3.7 | -288.4 | |
| US |
|
BlackRock Inc
NYSE:BLK
|
165.2B USD | 46.9 | 26.4 | |
| US |
|
Blackstone Inc
NYSE:BX
|
149.2B USD | 35.1 | 48.8 | |
| CA |
|
Brookfield Corp
NYSE:BN
|
101.3B USD | -34.4 | 88.8 | |
| US |
|
Bank of New York Mellon Corp
NYSE:BK
|
92.5B USD | 0 | 17.4 | |
| US |
|
KKR & Co Inc
NYSE:KKR
|
93B USD | 409.7 | 41.6 | |
| ZA |
N
|
Ninety One Ltd
JSE:NY1
|
80.9B ZAR | -37.7 | 23.8 | |
| US |
|
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
|
64.9B EUR | 36.7 | 30 | |
| CA |
|
Brookfield Asset Management Inc
NYSE:BAM
|
78.6B USD | 38.6 | 31.6 | |
| CA |
B
|
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
|
103.2B CAD | 37.9 | 31.1 | |
| US |
|
Ameriprise Financial Inc
NYSE:AMP
|
42.8B USD | 9 | 11 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.7 |
| Median | 9.3 |
| 70th Percentile | 16.9 |
| Max | 20 343.5 |
Other Multiples
Worldsec Ltd
Glance View
Worldsec Ltd. is a closed-ended investment holding company. The firm and its subsidiaries are primarily engaged in investment in unlisted companies in the Greater China and South East Asian regions. The firm's subsidiaries include Worldsec Financial Services Limited, Worldsec International NV, Worldsec International (Netherlands) BV, Worldsec International (PH) BV, Worldsec Investment (Hong Kong) Limited and Worldsec Investment (China) Limited.
