NTH Relative Valuation - Naturhouse Health SA

Watchlist Manager

Watchlist

Price: 2.51 EUR -1.95% Market Closed

Market Cap: €150.6m

	Naturhouse Health SA MAD:NTH	ES

Multiples-Based Value

The Multiples-Based Value of one NTH stock under the Base Case scenario is 1.7 EUR. Compared to the current market price of 2.51 EUR, Naturhouse Health SA is Overvalued by 32%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

NTH Multiples-Based Value

Base Case

Overvaluation 32%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ES		Naturhouse Health SA MAD:NTH	150.5m EUR	3.1	14.7	8.6	9.8
CN		Pop Mart International Group Ltd HKEX:9992	202.4B HKD	7.9	26.2	18.4	18.4
US		Tractor Supply Co NASDAQ:TSCO	24.2B USD	1.5	21.9	13	17.4
US		Ulta Beauty Inc NASDAQ:ULTA	23.1B USD	1.9	19.9	12.3	14.7
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	146.2B CNY	2.7	43	27.1	27.1
US		DICK'S Sporting Goods Inc NYSE:DKS	17.2B USD	1	20.4	10.2	14.2
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	105.5B HKD	1.2	18.2	12	14.7
US		Five Below Inc NASDAQ:FIVE	12.5B USD	2.6	34.6	17.7	25.1
NL	G	Grandvision NV F:8GV	7.2B EUR	1.8	20.1	18.2	18.2
JP		Sanrio Co Ltd TSE:8136	1.3T JPY	7	24.9	15.7	16.3
CH		Dufry AG SIX:DUFN	4.4B CHF	0.5	92	4.9	14.7

				Revenue Growth	P/S to Growth
ES		Naturhouse Health SA MAD:NTH	Average P/S: 2.9 3.1	N/A	N/A
CN		Pop Mart International Group Ltd HKEX:9992	7.9	68%	0.1
US		Tractor Supply Co NASDAQ:TSCO	1.5	7%	0.2
US		Ulta Beauty Inc NASDAQ:ULTA	1.9	6%	0.3
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	2.7	7%	0.4
US		DICK'S Sporting Goods Inc NYSE:DKS	1	12%	0.1
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	1.2	5%	0.2
US		Five Below Inc NASDAQ:FIVE	2.6	10%	0.3
NL	G	Grandvision NV F:8GV	1.8	9%	0.2
JP		Sanrio Co Ltd TSE:8136	7	19%	0.4
CH		Dufry AG SIX:DUFN	0.5	N/A	N/A

				Earnings Growth	PEG
ES		Naturhouse Health SA MAD:NTH	Average P/E: 30.5 14.7	N/A	N/A
CN		Pop Mart International Group Ltd HKEX:9992	26.2	90%	0.3
US		Tractor Supply Co NASDAQ:TSCO	21.9	10%	2.2
US		Ulta Beauty Inc NASDAQ:ULTA	19.9	10%	2
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	43	13%	3.3
US		DICK'S Sporting Goods Inc NYSE:DKS	20.4	26%	0.8
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	18.2	22%	0.8
US		Five Below Inc NASDAQ:FIVE	34.6	12%	2.9
NL	G	Grandvision NV F:8GV	20.1	N/A	N/A
JP		Sanrio Co Ltd TSE:8136	24.9	22%	1.1
CH		Dufry AG SIX:DUFN	92	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ES		Naturhouse Health SA MAD:NTH	Average EV/EBITDA: 14.4 8.6	N/A	N/A
CN		Pop Mart International Group Ltd HKEX:9992	18.4	78%	0.2
US		Tractor Supply Co NASDAQ:TSCO	13	8%	1.6
US		Ulta Beauty Inc NASDAQ:ULTA	12.3	6%	2.1
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	27.1	24%	1.1
US		DICK'S Sporting Goods Inc NYSE:DKS	10.2	16%	0.6
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	12	18%	0.7
US		Five Below Inc NASDAQ:FIVE	17.7	12%	1.5
NL	G	Grandvision NV F:8GV	18.2	90%	0.2
JP		Sanrio Co Ltd TSE:8136	15.7	25%	0.6
CH		Dufry AG SIX:DUFN	4.9	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ES		Naturhouse Health SA MAD:NTH	Average EV/EBIT: 17.3 9.8	N/A	N/A
CN		Pop Mart International Group Ltd HKEX:9992	18.4	85%	0.2
US		Tractor Supply Co NASDAQ:TSCO	17.4	8%	2.2
US		Ulta Beauty Inc NASDAQ:ULTA	14.7	7%	2.1
CN		China Tourism Group Duty Free Corp Ltd SSE:601888	27.1	18%	1.5
US		DICK'S Sporting Goods Inc NYSE:DKS	14.2	20%	0.7
HK		Chow Tai Fook Jewellery Group Ltd HKEX:1929	14.7	23%	0.6
US		Five Below Inc NASDAQ:FIVE	25.1	11%	2.3
NL	G	Grandvision NV F:8GV	18.2	45%	0.4
JP		Sanrio Co Ltd TSE:8136	16.3	N/A	N/A
CH		Dufry AG SIX:DUFN	14.7	N/A	N/A

Naturhouse Health SA
MAD:NTH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NTH Competitors Multiples
Naturhouse Health SA Competitors

See Also

Company

Help

Tools

Stocks

Naturhouse Health SA MAD:NTH

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NTH Competitors Multiples Naturhouse Health SA Competitors

See Also

Company

Help

Tools

Stocks

Naturhouse Health SA
MAD:NTH

NTH Competitors Multiples
Naturhouse Health SA Competitors