Red Electrica Corporacion SA
MAD:RED

Watchlist Manager
Red Electrica Corporacion SA Logo
Red Electrica Corporacion SA
MAD:RED
Watchlist
Price: 14.96 EUR 0.88% Market Closed
Market Cap: 8.1B EUR

Relative Value

The Relative Value of one RED stock under the Base Case scenario is hidden EUR. Compared to the current market price of 14.96 EUR, Red Electrica Corporacion SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RED Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
11
Median 3Y
4.6
Median 5Y
4.5
Industry
1.7
Forward
4.8
vs History
20
vs Industry
17
Median 3Y
14.6
Median 5Y
13.4
Industry
15.2
Forward
15.8
vs History
28
vs Industry
26
Median 3Y
10.2
Median 5Y
7.4
Industry
7.5
vs History
22
vs Industry
27
Median 3Y
9.4
Median 5Y
7.6
Industry
14.4
vs History
73
vs Industry
30
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
12
vs Industry
10
Median 3Y
6.4
Median 5Y
4.9
Industry
2.9
Forward
7.3
vs History
12
vs Industry
42
Median 3Y
6.2
Median 5Y
4.9
Industry
7.9
vs History
6
vs Industry
35
Median 3Y
9.8
Median 5Y
9.2
Industry
10.8
Forward
9.6
vs History
15
vs Industry
28
Median 3Y
13.9
Median 5Y
12.4
Industry
15.3
Forward
15.2
vs History
20
vs Industry
29
Median 3Y
13.5
Median 5Y
8.8
Industry
11.5
vs History
20
vs Industry
27
Median 3Y
11.9
Median 5Y
8.7
Industry
17.2
vs History
44
vs Industry
36
Median 3Y
0.9
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

RED Competitors Multiples
Red Electrica Corporacion SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Red Electrica Corporacion SA
MAD:RED
8.1B EUR 5.6 23.1 16.9 16.9
US
Nextera Energy Inc
NYSE:NEE
174.1B USD 6.6 26.8 18.4 35.3
ES
Iberdrola SA
MAD:IBE
119.1B EUR 2.6 21.9 9.7 17.9
IT
Enel SpA
MIL:ENEL
94.7B EUR 0.8 9.4 5.5 7.7
US
Constellation Energy Corp
NASDAQ:CEG
96.4B USD 3.9 35.2 20.9 29.3
US
Southern Co
NYSE:SO
97.9B USD 3.4 21.9 12.1 21.5
US
Duke Energy Corp
NYSE:DUK
92.5B USD 2.9 18.8 10.9 20.3
US
American Electric Power Company Inc
NASDAQ:AEP
63.8B USD 3 17.4 12.3 20.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.8B USD 1.8 15.9 10.5 18
US
Xcel Energy Inc
NASDAQ:XEL
44.6B USD 3.1 23.3 13.8 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
Red Electrica Corporacion SA
MAD:RED
Average EV/EBITDA: 13.1
16.9
6%
2.8
US
Nextera Energy Inc
NYSE:NEE
18.4
18%
1
ES
Iberdrola SA
MAD:IBE
9.7
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.5
7%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
20.9
7%
3
US
Southern Co
NYSE:SO
12.1
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.9
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.8
16%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
Red Electrica Corporacion SA
MAD:RED
Average EV/EBIT: 21.7
16.9
7%
2.4
US
Nextera Energy Inc
NYSE:NEE
35.3
22%
1.6
ES
Iberdrola SA
MAD:IBE
17.9
0%
N/A
IT
Enel SpA
MIL:ENEL
7.7
7%
1.1
US
Constellation Energy Corp
NASDAQ:CEG
29.3
13%
2.3
US
Southern Co
NYSE:SO
21.5
11%
2
US
Duke Energy Corp
NYSE:DUK
20.3
9%
2.3
US
American Electric Power Company Inc
NASDAQ:AEP
20.4
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8
US
Xcel Energy Inc
NASDAQ:XEL
29.6
23%
1.3