I

Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2

Watchlist Manager
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
Watchlist
Price: 0.99 EUR
Market Cap: €24.8m

Relative Value

The Relative Value of one YINB2 stock under the Base Case scenario is 0.01 EUR. Compared to the current market price of 0.99 EUR, Inbest Prime II Inmuebles SOCIMI SA is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YINB2 Relative Value
Base Case
0.01 EUR
Overvaluation 99%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Multiples Across Competitors

YINB2 Competitors Multiples
Inbest Prime II Inmuebles SOCIMI SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ES
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
24.5m EUR 14 439.6 -503 -498.6 -498.6
US
GE Vernova LLC
NYSE:GEV
198.8B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
104.1B ZAR 6.2 9.7 15.4 15.4
CH
Galderma Group AG
SIX:GALD
34.4B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
36.5B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
31.9B USD 15.2 -2 010.9 -998.1 -452.7
ZA
Vukile Property Fund Ltd
JSE:VKE
30.8B ZAR 5.8 7.1 17.9 17.9
US
Coupang Inc
F:788
26.5B EUR 0.9 80.1 20.4 33.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
510.5T IDR 42.7 -117.8 2 528 2 528
P/S Multiple
Revenue Growth P/S to Growth
ES
I
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
Average P/S: 2 123.1
14 439.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.2
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
15.2
24%
0.6
ZA
V
Vukile Property Fund Ltd
JSE:VKE
5.8
-21%
N/A
US
Coupang Inc
F:788
0.9
15%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
42.7
N/A N/A
P/E Multiple
Earnings Growth PEG
ES
I
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
Average P/E: 1 029.4
Negative Multiple: -503
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
9.7
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 010.9 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.1
-5%
N/A
US
Coupang Inc
F:788
80.1
114%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -117.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ES
I
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
Average EV/EBITDA: 1 199.8
Negative Multiple: -498.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
9%
1.7
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -998.1 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
12%
1.5
US
Coupang Inc
F:788
20.4
56%
0.4
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 528
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ES
I
Inbest Prime II Inmuebles SOCIMI SA
MAD:YINB2
Average EV/EBIT: 1 226.4
Negative Multiple: -498.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.4
8%
1.9
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -452.7 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
17.9
10%
1.8
US
Coupang Inc
F:788
33.5
74%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 528
N/A N/A