Relative Value

The Relative Value of one ACE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 23 EUR, Acea SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
Forward
1.3
vs History
34
vs Industry
47
Median 3Y
7.5
Median 5Y
7.8
Industry
15.2
Forward
11.7
vs History
63
vs Industry
73
Median 3Y
2.8
Median 5Y
3.1
Industry
7.5
vs History
vs Industry
5
Median 3Y
-5.6
Median 5Y
2.6
Industry
14.4
vs History
6
vs Industry
39
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
14
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
2.9
Forward
2.5
vs History
25
vs Industry
66
Median 3Y
2.6
Median 5Y
2.7
Industry
7.9
vs History
28
vs Industry
66
Median 3Y
5.2
Median 5Y
5.3
Industry
10.8
Forward
6.9
vs History
33
vs Industry
50
Median 3Y
9
Median 5Y
8.9
Industry
15.3
Forward
16
vs History
77
vs Industry
71
Median 3Y
6.7
Median 5Y
7.6
Industry
11.5
vs History
14
vs Industry
20
Median 3Y
13.3
Median 5Y
20.1
Industry
17.2
vs History
23
vs Industry
48
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

ACE Competitors Multiples
Acea SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Acea SpA
MIL:ACE
4.9B EUR 0.8 8.2 5.7 9.5
UK
National Grid PLC
LSE:NG
58.6B GBP 3.4 20.4 12.6 18.7
FR
Engie SA
PAR:ENGI
58B EUR 0.8 11.8 5.7 8.8
US
Sempra Energy
NYSE:SRE
59.8B USD 4.4 28.3 16.1 29.6
DE
E.ON SE
XETRA:EOAN
45B EUR 0.6 15 8 13.9
US
Dominion Energy Inc
NYSE:D
51.5B USD 3.3 22.5 13.2 20.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 23.9 14.5 26.6
DE
RWE AG
XETRA:RWE
36.9B EUR 1.7 16.3 7.8 19.4
US
Public Service Enterprise Group Inc
NYSE:PEG
39.6B USD 3.4 19 14.2 21.2
US
Consolidated Edison Inc
NYSE:ED
37B USD 2.2 18.2 12.1 21.5
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
P/S Multiple
Revenue Growth P/S to Growth
IT
Acea SpA
MIL:ACE
Average P/S: 2.2
0.8
0%
N/A
UK
National Grid PLC
LSE:NG
3.4
6%
0.6
FR
Engie SA
PAR:ENGI
0.8
1%
0.8
US
Sempra Energy
NYSE:SRE
4.4
4%
1.1
DE
E.ON SE
XETRA:EOAN
0.6
5%
0.1
US
Dominion Energy Inc
NYSE:D
3.3
8%
0.4
US
S
Sempra
VSE:SREN
3.7
4%
0.9
DE
RWE AG
XETRA:RWE
1.7
1%
1.7
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
P/E Multiple
Earnings Growth PEG
IT
Acea SpA
MIL:ACE
Average P/E: 19.1
8.2
2%
4.1
UK
National Grid PLC
LSE:NG
20.4
17%
1.2
FR
Engie SA
PAR:ENGI
11.8
6%
2
US
Sempra Energy
NYSE:SRE
28.3
9%
3.1
DE
E.ON SE
XETRA:EOAN
15
-9%
N/A
US
Dominion Energy Inc
NYSE:D
22.5
18%
1.3
US
S
Sempra
VSE:SREN
23.9
8%
3
DE
RWE AG
XETRA:RWE
16.3
-24%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
19
10%
1.9
US
Consolidated Edison Inc
NYSE:ED
18.2
9%
2
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Acea SpA
MIL:ACE
Average EV/EBITDA: 10.9
5.7
5%
1.1
UK
National Grid PLC
LSE:NG
12.6
12%
1
FR
Engie SA
PAR:ENGI
5.7
0%
N/A
US
Sempra Energy
NYSE:SRE
16.1
6%
2.7
DE
E.ON SE
XETRA:EOAN
8
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
US
S
Sempra
VSE:SREN
14.5
6%
2.4
DE
RWE AG
XETRA:RWE
7.8
-7%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.2
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.1
13%
0.9
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Acea SpA
MIL:ACE
Average EV/EBIT: 20.5
9.5
5%
1.9
UK
National Grid PLC
LSE:NG
18.7
14%
1.3
FR
Engie SA
PAR:ENGI
8.8
2%
4.4
US
Sempra Energy
NYSE:SRE
29.6
8%
3.7
DE
E.ON SE
XETRA:EOAN
13.9
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.7
17%
1.2
US
S
Sempra
VSE:SREN
26.6
8%
3.3
DE
RWE AG
XETRA:RWE
19.4
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.2
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.5
14%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A