G

GM Leather SpA
MIL:GML

Watchlist Manager
GM Leather SpA
MIL:GML
Watchlist
Price: 0.88 EUR
Market Cap: 9.9m EUR

Relative Value

The Relative Value of one GML stock under the Base Case scenario is 2.9 EUR. Compared to the current market price of 0.88 EUR, GM Leather SpA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GML Relative Value
Base Case
2.9 EUR
Undervaluation 70%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
78
Median 3Y
0.3
Median 5Y
0.2
Industry
1
Forward
0.2
vs History
11
vs Industry
50
Median 3Y
10.8
Median 5Y
7.1
Industry
18
Forward
8.7
vs History
40
vs Industry
8
Median 3Y
2
Median 5Y
-7
Industry
10.2
vs History
23
vs Industry
31
Median 3Y
14.5
Median 5Y
12.1
Industry
18.1
vs History
95
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
54
vs Industry
66
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
54
vs Industry
66
Median 3Y
1.2
Median 5Y
1.2
Industry
3.9
vs History
54
vs Industry
62
Median 3Y
2.8
Median 5Y
2.7
Industry
9.8
Forward
2.3
vs History
50
vs Industry
53
Median 3Y
5.5
Median 5Y
5.4
Industry
13.3
Forward
3.8
vs History
40
vs Industry
5
Median 3Y
3.5
Median 5Y
-12.4
Industry
11.4
vs History
26
vs Industry
Median 3Y
-2.6
Median 5Y
-5.8
Industry
15.1
vs History
95
vs Industry
74
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

GML Competitors Multiples
GM Leather SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
GM Leather SpA
MIL:GML
9.9m EUR 0.2 45.4 2.7 5.4
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
45.6B HKD 60.1 -207.8 -106.9 -106.9
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
33.5B CNY 3.7 -72.2 -166 -166
TW
Eclat Textile Co Ltd
TWSE:1476
110.7B TWD 2.9 19.6 13.9 15.5
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.2B CNY 8.6 83.3 68.3 68.3
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19.9B HKD 1.1 -12.6 -7.7 -7.7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.1 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
56.1B TWD 20.1 6.3 172.1 236.7
CN
Sunvim Group Co Ltd
SZSE:002083
12.2B CNY 2.4 39.8 29 29
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
G
GM Leather SpA
MIL:GML
Average EV/EBITDA: 73.8
2.7
14%
0.2
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -106.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.9
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68.3
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
172.1
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
29
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
G
GM Leather SpA
MIL:GML
Average EV/EBIT: 92.2
5.4
22%
0.2
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -106.9 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -166 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.5
6%
2.6
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
68.3
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.7 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
236.7
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
29
N/A N/A