Hera SpA
MIL:HER

Watchlist Manager
Hera SpA Logo
Hera SpA
MIL:HER
Watchlist
Price: 4.03 EUR 0.25% Market Closed
Market Cap: 6B EUR

Relative Value

The Relative Value of one HER stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.03 EUR, Hera SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.5
vs History
87
vs Industry
55
Median 3Y
9.1
Median 5Y
10.8
Industry
15.2
Forward
12.3
vs History
44
vs Industry
51
Median 3Y
5.1
Median 5Y
5
Industry
7.4
vs History
15
vs Industry
1
Median 3Y
6.6
Median 5Y
6.6
Industry
14.6
vs History
14
vs Industry
38
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
58
vs Industry
85
Median 3Y
0.5
Median 5Y
0.5
Industry
2.9
Forward
0.8
vs History
84
vs Industry
88
Median 3Y
1.3
Median 5Y
1.9
Industry
7.9
vs History
61
vs Industry
68
Median 3Y
5.4
Median 5Y
6
Industry
10.7
Forward
6.2
vs History
68
vs Industry
62
Median 3Y
8.2
Median 5Y
10
Industry
15.3
Forward
11.6
vs History
42
vs Industry
50
Median 3Y
8.4
Median 5Y
8.2
Industry
11.3
vs History
25
vs Industry
9
Median 3Y
41.6
Median 5Y
18.1
Industry
17
vs History
4
vs Industry
48
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

HER Competitors Multiples
Hera SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Hera SpA
MIL:HER
5.9B EUR 0.3 8.2 5.5 8.2
UK
National Grid PLC
LSE:NG
57.4B GBP 3.3 20 12.4 18.5
FR
Engie SA
PAR:ENGI
55.7B EUR 0.7 11.3 5.6 8.6
US
Sempra Energy
NYSE:SRE
58.5B USD 4.3 27.8 15.9 29.2
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
43B EUR 0.5 14.3 7.7 13.6
US
Dominion Energy Inc
NYSE:D
50.6B USD 3.2 22.1 13.1 20.5
US
Public Service Enterprise Group Inc
NYSE:PEG
40.4B USD 3.4 19.4 14.3 21.5
DE
RWE AG
XETRA:RWE
34.1B EUR 1.6 15 7.3 18.1
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36.1B USD 2.2 17.7 11.9 21.2
P/S Multiple
Revenue Growth P/S to Growth
IT
Hera SpA
MIL:HER
Average P/S: 2.1
0.3
1%
0.3
UK
National Grid PLC
LSE:NG
3.3
6%
0.5
FR
Engie SA
PAR:ENGI
0.7
1%
0.7
US
Sempra Energy
NYSE:SRE
4.3
4%
1.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
RWE AG
XETRA:RWE
1.6
1%
1.6
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.2
6%
0.4
P/E Multiple
Earnings Growth PEG
IT
Hera SpA
MIL:HER
Average P/E: 18.8
8.2
1%
8.2
UK
National Grid PLC
LSE:NG
20
17%
1.2
FR
Engie SA
PAR:ENGI
11.3
6%
1.9
US
Sempra Energy
NYSE:SRE
27.8
9%
3.1
US
S
Sempra
VSE:SREN
24.1
8%
3
DE
E.ON SE
XETRA:EOAN
14.3
-9%
N/A
US
Dominion Energy Inc
NYSE:D
22.1
18%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
19.4
10%
1.9
DE
RWE AG
XETRA:RWE
15
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.7
9%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Hera SpA
MIL:HER
Average EV/EBITDA: 10.8
5.5
6%
0.9
UK
National Grid PLC
LSE:NG
12.4
12%
1
FR
Engie SA
PAR:ENGI
5.6
0%
N/A
US
Sempra Energy
NYSE:SRE
15.9
6%
2.7
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.7
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
DE
RWE AG
XETRA:RWE
7.3
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
13%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Hera SpA
MIL:HER
Average EV/EBIT: 20.1
8.2
2%
4.1
UK
National Grid PLC
LSE:NG
18.5
14%
1.3
FR
Engie SA
PAR:ENGI
8.6
2%
4.3
US
Sempra Energy
NYSE:SRE
29.2
8%
3.7
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.6
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.5
17%
1.2
US
Public Service Enterprise Group Inc
NYSE:PEG
21.5
18%
1.2
DE
RWE AG
XETRA:RWE
18.1
-9%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5