Intred SpA
MIL:ITD

Watchlist Manager
Intred SpA Logo
Intred SpA
MIL:ITD
Watchlist
Price: 9.48 EUR 1.94% Market Closed
Market Cap: 151.1m EUR

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.48 EUR, Intred SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
17
Median 3Y
3.3
Median 5Y
4.2
Industry
1.5
Forward
2.7
vs History
71
vs Industry
19
Median 3Y
22.1
Median 5Y
23.9
Industry
16.7
Forward
20.4
vs History
22
vs Industry
39
Median 3Y
7.7
Median 5Y
9.3
Industry
6.4
vs History
vs Industry
19
Median 3Y
21.5
Median 5Y
-17.7
Industry
15.7
vs History
95
vs Industry
24
Median 3Y
3
Median 5Y
4
Industry
2.1
vs History
95
vs Industry
22
Median 3Y
3.5
Median 5Y
4.1
Industry
2
Forward
2.9
vs History
95
vs Industry
41
Median 3Y
4
Median 5Y
4.8
Industry
4
vs History
95
vs Industry
34
Median 3Y
8
Median 5Y
9.5
Industry
8.1
Forward
6.4
vs History
85
vs Industry
27
Median 3Y
14.9
Median 5Y
15.6
Industry
13.1
Forward
13.6
vs History
22
vs Industry
48
Median 3Y
8.2
Median 5Y
9
Industry
8.7
vs History
vs Industry
Median 3Y
-18.6
Median 5Y
-20.1
Industry
15.8
vs History
95
vs Industry
30
Median 3Y
1.6
Median 5Y
2.1
Industry
1.2

Multiples Across Competitors

ITD Competitors Multiples
Intred SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intred SpA
MIL:ITD
150.5m EUR 2.6 21.7 6.5 13.6
US
EchoStar Corp
NASDAQ:SATS
30.4B USD 2 -2.3 36.9 -92
US
AST SpaceMobile Inc
NASDAQ:ASTS
26B USD 1 403.1 -85.6 -105.7 -89.4
US
Lumen Technologies Inc
NYSE:LUMN
7.9B USD 0.6 -4.8 7.7 135.7
US
Globalstar Inc
AMEX:GSAT
8B USD 30.6 -162.5 81.1 803.1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
126.6T IDR 79.5 108.6 449.3 449.3
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.6 -104.1
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.4 5.7 6.9
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.2B MYR 5.8 23.2 17.6 17.6
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 020.7 33.3 33.3
JP
Usen Next Holdings Co Ltd
TSE:9418
361.1B JPY 0.9 19.6 5.3 6.4
P/E Multiple
Earnings Growth PEG
IT
Intred SpA
MIL:ITD
Average P/E: 202.5
21.7
15%
1.4
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.3 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -85.6 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -162.5 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
108.6
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.4
10%
2.1
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
23.2
13%
1.8
NZ
Chorus Ltd
NZX:CNU
1 020.7
199%
5.1
JP
Usen Next Holdings Co Ltd
TSE:9418
19.6
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBITDA: 70.8
6.5
10%
0.7
US
EchoStar Corp
NASDAQ:SATS
36.9
7%
5.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -105.7 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
7.7
1%
7.7
US
G
Globalstar Inc
AMEX:GSAT
81.1
29%
2.8
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
449.3
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.6
9%
7.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.7
-9%
N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
21%
0.8
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
JP
Usen Next Holdings Co Ltd
TSE:9418
5.3
-9%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBIT: 183.2
13.6
10%
1.4
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -92 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -89.4 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
135.7
11%
12.3
US
G
Globalstar Inc
AMEX:GSAT
803.1
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
449.3
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -104.1 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
17.6
9%
2
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8
JP
Usen Next Holdings Co Ltd
TSE:9418
6.4
N/A N/A