Intred SpA
MIL:ITD

Watchlist Manager
Intred SpA Logo
Intred SpA
MIL:ITD
Watchlist
Price: 9.76 EUR -0.61%
Market Cap: 155.3m EUR

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is hidden EUR. Compared to the current market price of 9.76 EUR, Intred SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
17
Median 3Y
3.5
Median 5Y
4.8
Industry
1.5
Forward
2.6
vs History
68
vs Industry
19
Median 3Y
22.8
Median 5Y
24.6
Industry
17.4
Forward
19.4
vs History
63
vs Industry
39
Median 3Y
7.4
Median 5Y
7.8
Industry
6.6
vs History
19
vs Industry
19
Median 3Y
25.4
Median 5Y
-16.8
Industry
15.9
vs History
96
vs Industry
24
Median 3Y
3.2
Median 5Y
4.5
Industry
2.1
vs History
96
vs Industry
22
Median 3Y
3.8
Median 5Y
4.7
Industry
2.1
Forward
2.7
vs History
96
vs Industry
41
Median 3Y
4.3
Median 5Y
5.3
Industry
4.2
vs History
96
vs Industry
34
Median 3Y
8.4
Median 5Y
10.8
Industry
8.3
Forward
6.1
vs History
82
vs Industry
27
Median 3Y
15.3
Median 5Y
17.5
Industry
14.2
Forward
12.9
vs History
63
vs Industry
48
Median 3Y
8
Median 5Y
8.3
Industry
8.7
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-21.1
Industry
15.4
vs History
96
vs Industry
30
Median 3Y
1.8
Median 5Y
2.6
Industry
1.2

Multiples Across Competitors

ITD Competitors Multiples
Intred SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intred SpA
MIL:ITD
155m EUR 2.8 22.5 7 14.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
14.9B USD 3 209.6 -45.6 -69.9 -55.4
US
EchoStar Corp
NASDAQ:SATS
9B USD 0.6 -41.8 18.8 -77.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
138.3T IDR 95.1 114.8 658.8 668.7
US
Lumen Technologies Inc
NYSE:LUMN
4.7B USD 0.4 -15.1 5.9 39
US
Iridium Communications Inc
NASDAQ:IRDM
3.5B USD 4.1 28 12.5 24.6
UK
Liberty Global PLC
NASDAQ:LBTYA
3.5B USD 0.7 -1.4 10.2 49.2
US
Globalstar Inc
AMEX:GSAT
3.2B USD 12.4 -40.5 36.9 1 326.9
JP
Usen Next Holdings Co Ltd
TSE:9418
399.5B JPY 1.1 24.9 10.2 13.9
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.5B USD 2.4 -13 28.3 -28.6
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.7B MYR 5.7 25.2 19.1 19.1
P/E Multiple
Earnings Growth PEG
IT
Intred SpA
MIL:ITD
Average P/E: 43.1
22.5
20%
1.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -45.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -41.8 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
114.8
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -15.1 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
28
17%
1.6
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -40.5 N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
24.9
12%
2.1
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -13 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.2
14%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBIT: 269.4
14.1
12%
1.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -55.4 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -77.6 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
668.7
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
39
17%
2.3
US
Iridium Communications Inc
NASDAQ:IRDM
24.6
14%
1.8
UK
Liberty Global PLC
NASDAQ:LBTYA
49.2
45%
1.1
US
G
Globalstar Inc
AMEX:GSAT
1 326.9
N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
13.9
N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -28.6 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
19.1
9%
2.1