Intred SpA
MIL:ITD

Watchlist Manager
Intred SpA Logo
Intred SpA
MIL:ITD
Watchlist
Price: 9.52 EUR -1.65%
Market Cap: 151.7m EUR

Relative Value

The Relative Value of one ITD stock under the Base Case scenario is 13.17 EUR. Compared to the current market price of 9.52 EUR, Intred SpA is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITD Relative Value
Base Case
13.17 EUR
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
17
Median 3Y
3.5
Median 5Y
4.7
Industry
1.4
Forward
2.5
vs History
74
vs Industry
19
Median 3Y
22.6
Median 5Y
24.6
Industry
17.3
Forward
19
vs History
66
vs Industry
39
Median 3Y
7.4
Median 5Y
7.8
Industry
6.6
vs History
20
vs Industry
19
Median 3Y
26.7
Median 5Y
20.5
Industry
16
vs History
98
vs Industry
24
Median 3Y
3.2
Median 5Y
4.5
Industry
2.1
vs History
98
vs Industry
22
Median 3Y
3.8
Median 5Y
4.6
Industry
2.1
Forward
2.7
vs History
98
vs Industry
41
Median 3Y
4.3
Median 5Y
5.3
Industry
4.1
vs History
98
vs Industry
34
Median 3Y
8.4
Median 5Y
10.7
Industry
8.3
Forward
6
vs History
87
vs Industry
27
Median 3Y
15.1
Median 5Y
17.3
Industry
13.9
Forward
12.7
vs History
66
vs Industry
48
Median 3Y
8
Median 5Y
8.3
Industry
8.7
vs History
vs Industry
Median 3Y
-19.1
Median 5Y
-21
Industry
15.6
vs History
98
vs Industry
30
Median 3Y
1.8
Median 5Y
2.5
Industry
1.2

Multiples Across Competitors

ITD Competitors Multiples
Intred SpA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Intred SpA
MIL:ITD
151.2m EUR 2.7 21.9 6.8 13.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
17.2B USD 3 704.4 -52.7 -81 -64.2
US
EchoStar Corp
NASDAQ:SATS
8.3B USD 0.5 -38.8 18.4 -75.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
132.3T IDR 89.3 108.3 630.7 630.7
US
Lumen Technologies Inc
NYSE:LUMN
4.6B USD 0.4 -14.8 5.8 38.8
US
Globalstar Inc
AMEX:GSAT
3.5B USD 13.7 -44.6 40.4 1 452.9
UK
Liberty Global PLC
NASDAQ:LBTYA
3.4B USD 0.7 -1.4 10.2 49
US
Iridium Communications Inc
NASDAQ:IRDM
3.4B USD 4 27.5 12.3 24.3
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.6B USD 2.5 -13.5 29 -29.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 23.4 9.3 12.8
JP
Usen Next Holdings Co Ltd
TSE:9418
370.5B JPY 1 23.3 9.3 12.7
P/E Multiple
Earnings Growth PEG
IT
Intred SpA
MIL:ITD
Average P/E: 40.9
21.9
20%
1.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -52.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -38.8 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
108.3
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -14.8 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -44.6 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.4 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
27.5
17%
1.6
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -13.5 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
23.4
12%
2
JP
Usen Next Holdings Co Ltd
TSE:9418
23.3
12%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Intred SpA
MIL:ITD
Average EV/EBIT: 279.4
13.8
12%
1.1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -64.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -75.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
630.7
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
38.8
17%
2.3
US
G
Globalstar Inc
AMEX:GSAT
1 452.9
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
49
45%
1.1
US
Iridium Communications Inc
NASDAQ:IRDM
24.3
14%
1.7
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -29.2 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.8
N/A N/A
JP
Usen Next Holdings Co Ltd
TSE:9418
12.7
N/A N/A