Technogym SpA
MIL:TGYM

Watchlist Manager
Technogym SpA Logo
Technogym SpA
MIL:TGYM
Watchlist
Price: 20.04 EUR -1.18% Market Closed
Market Cap: €4B

EV/FCFF

33
Current
69%
More Expensive
vs 3-y average of 19.5

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
33
=
Enterprise Value
€3.8B
/
Free Cash Flow to Firm
€116m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
33
=
Enterprise Value
€3.8B
/
Free Cash Flow to Firm
€116m

Valuation Scenarios

Technogym SpA is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (19.5), the stock would be worth €11.84 (41% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-42%
Maximum Upside
No Upside Scenarios
Average Downside
32%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 33 €20.04
0%
3-Year Average 19.5 €11.84
-41%
5-Year Average 20 €12.15
-39%
Industry Average 31.1 €18.9
-6%
Country Average 19.1 €11.63
-42%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
IT
Technogym SpA
MIL:TGYM
4B EUR 33 34.7
JP
Bandai Namco Holdings Inc
TSE:7832
2.3T JPY 18.9 20.2
US
Hasbro Inc
NASDAQ:HAS
13.4B USD 22 -41.5
JP
Shimano Inc
TSE:7309
1.4T JPY 54.5 38.7
UK
Games Workshop Group PLC
LSE:GAW
6.6B GBP 27.4 31.9
CA
BRP Inc
TSX:DOO
8.7B CAD 12.4 19.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.9B CNY 18.3 24.9
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 54 29.6
US
Brunswick Corp
NYSE:BC
5.2B USD 16.9 -37.5
US
Mattel Inc
NASDAQ:MAT
4.5B USD 13.6 11.3
US
Polaris Inc
NYSE:PII
3.8B USD 9.2 -8
P/E Multiple
Earnings Growth PEG
IT
Technogym SpA
MIL:TGYM
Average P/E: 26.3
34.7
13%
2.7
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -41.5 N/A N/A
JP
Shimano Inc
TSE:7309
38.7
32%
1.2
UK
Games Workshop Group PLC
LSE:GAW
31.9
5%
6.4
CA
BRP Inc
TSX:DOO
19.1
34%
0.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
24.9
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
29.6
12%
2.5
US
Brunswick Corp
NYSE:BC
Negative Multiple: -37.5 N/A N/A
US
Mattel Inc
NASDAQ:MAT
11.3
11%
1
US
Polaris Inc
NYSE:PII
Negative Multiple: -8 N/A N/A

Market Distribution

Higher than 75% of companies in Italy
Percentile
75th
Based on 642 companies
75th percentile
33
Low
1.5 — 11.6
Typical Range
11.6 — 29.6
High
29.6 —
Distribution Statistics
Italy
Min 1.5
30th Percentile 11.6
Median 19.1
70th Percentile 29.6
Max 15 011.5

Technogym SpA
Glance View

Technogym SpA, headquartered in Cesena, Italy, emerged from the vision of founder Nerio Alessandri, who established the company in 1983 with an ambition to revolutionize the fitness industry. What started as a garage operation with designs scribbled by Alessandri himself has today grown into a global leader in fitness equipment. The company has been a forerunner in integrating digital solutions with its fitness machines, offering a connected wellness experience. By creating a seamless interface between hardware and software, Technogym delivers not only equipment but an ecosystem that brings the benefits of personalized training programs to its users worldwide. This approach combines cutting-edge technology with traditional Italian craftsmanship, catering to markets ranging from home users to professional gyms and centers focused on rehabilitation. Technogym's business model thrives on a diverse array of revenue streams. The company makes money primarily through the sale of high-end fitness equipment such as treadmills, exercise bikes, and strength-training machinery, which are favored by fitness aficionados and professional sports teams alike. However, Technogym goes beyond just selling physical products; its digital platform, MyWellness, is a significant driver of profitability. This platform generates recurring revenue through subscriptions that allow users to access custom workout plans, track their progress, and sync with personal trainers. By establishing long-term relationships with over 80,000 fitness facilities globally and leveraging the increasing demand for digital and personalized wellness solutions, Technogym has crafted a resilient and adaptive business model in the ever-evolving fitness industry.

TGYM Intrinsic Value
12.05 EUR
Overvaluation 40%
Intrinsic Value
Price €20.04
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett