I

Italian Sea Group SpA
MIL:TISG

Watchlist Manager
Italian Sea Group SpA
MIL:TISG
Watchlist
Price: 4.55 EUR 0.33%
Market Cap: €241.2m

Relative Value

The Relative Value of one TISG stock under the Base Case scenario is hidden EUR. Compared to the current market price of 4.55 EUR, Italian Sea Group SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TISG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TISG Competitors Multiples
Italian Sea Group SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Italian Sea Group SpA
MIL:TISG
242.5m EUR 0.4 7 3 3.4
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.2 10.2 12.9
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.3 14.8 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.4 13.8 20.7
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 9.1 28.7 18 21
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.9 9.7 12.4
CA
BRP Inc
TSX:DOO
8.1B CAD 1 333.1 10.5 18.9
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.4B CNY 2.3 23.3 18.4 18.4
US
Brunswick Corp
NYSE:BC
5.6B USD 1.1 -23.5 12.6 25.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.7 17.1 20.2
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.6 17.9 24.8
P/E Multiple
Earnings Growth PEG
IT
I
Italian Sea Group SpA
MIL:TISG
Average P/E: 57.5
7
-4%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.3
29%
N/A
JP
Shimano Inc
TSE:7309
29.4
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
28.7
5%
5.7
US
Mattel Inc
NASDAQ:MAT
14.9
3%
5
CA
BRP Inc
TSX:DOO
333.1
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.3
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.5
41%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.7
6%
4.1
IT
Technogym SpA
MIL:TGYM
36.6
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
I
Italian Sea Group SpA
MIL:TISG
Average EV/EBITDA: 13.3
3
-10%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.2
5%
2
US
Hasbro Inc
NASDAQ:HAS
14.8
15%
1
JP
Shimano Inc
TSE:7309
13.8
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
18
4%
4.5
US
Mattel Inc
NASDAQ:MAT
9.7
7%
1.4
CA
BRP Inc
TSX:DOO
10.5
9%
1.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
38%
0.5
US
Brunswick Corp
NYSE:BC
12.6
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
17.1
7%
2.4
IT
Technogym SpA
MIL:TGYM
17.9
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
I
Italian Sea Group SpA
MIL:TISG
Average EV/EBIT: 17.7
3.4
-12%
N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
20.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
21
4%
5.2
US
Mattel Inc
NASDAQ:MAT
12.4
3%
4.1
CA
BRP Inc
TSX:DOO
18.9
12%
1.6
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
33%
0.6
US
Brunswick Corp
NYSE:BC
25.3
8%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
20.2
5%
4
IT
Technogym SpA
MIL:TGYM
24.8
17%
1.5