FSK-Rosseti PAO
MOEX:FEES
FSK-Rosseti PAO
MOEX:FEES
Price:
0.0729
RUB
-1.35%
Market Cap:
₽171.6B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
FEES Alert
FSK-Rosseti PAO
0.0729
-0.0010 (-1.35%)
| 52 Week Range |
0.061
0.0854
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
FSK-Rosseti PAO
FSK-Rosseti PAO
Currency: RUB
| Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Net Income |
1 735
|
56 287
|
65 791
|
85 868
|
83 463
|
78 484
|
69 183
|
69 083
|
80 854
|
110 027
|
125 381
|
118 452
|
112 225
|
115 101
|
125 957
|
128 504
|
131 886
|
109 696
|
97 336
|
93 273
|
94 055
|
75 746
|
75 332
|
74 753
|
71 952
|
54 768
|
161 321
|
125 872
|
(116 863)
|
(84 008)
|
|
| Depreciation & Amortization |
(2 754)
|
40 928
|
40 929
|
40 935
|
41 041
|
40 727
|
41 919
|
36 012
|
33 783
|
29 648
|
26 699
|
30 072
|
31 978
|
33 500
|
34 285
|
35 554
|
35 369
|
37 868
|
38 804
|
39 714
|
40 391
|
40 964
|
41 988
|
43 263
|
44 311
|
47 250
|
277 866
|
287 456
|
566 153
|
568 459
|
|
| Other Non-Cash Items |
1 160
|
8 342
|
7 667
|
(4 855)
|
(1 621)
|
(3 260)
|
45 091
|
51 588
|
41 090
|
(666)
|
(13 678)
|
(12 843)
|
(8 366)
|
(12 048)
|
(20 313)
|
(11 772)
|
(8 171)
|
(20 210)
|
7 454
|
5 085
|
1 496
|
19 171
|
26 662
|
23 794
|
26 357
|
1 890
|
2 313
|
56 698
|
87 582
|
71 171
|
|
| Cash Taxes Paid |
(720)
|
(906)
|
228
|
4 638
|
4 891
|
5 108
|
12 960
|
8 864
|
14 133
|
17 235
|
15 702
|
15 622
|
12 831
|
11 286
|
10 734
|
10 551
|
8 347
|
8 606
|
6 675
|
7 170
|
9 754
|
10 390
|
8 563
|
8 254
|
7 999
|
(17 887)
|
(13 080)
|
(8 282)
|
47 315
|
32 984
|
|
| Cash Interest Paid |
5 504
|
30 572
|
34 093
|
34 637
|
31 045
|
27 732
|
23 745
|
21 240
|
19 476
|
18 164
|
17 238
|
15 707
|
15 426
|
14 712
|
14 316
|
15 251
|
15 021
|
17 223
|
17 020
|
16 902
|
16 109
|
14 997
|
14 292
|
15 240
|
16 058
|
16 682
|
59 181
|
67 999
|
89 318
|
114 118
|
|
| Change in Working Capital |
(3 343)
|
(7 534)
|
(22 824)
|
(21 954)
|
(21 745)
|
(4 475)
|
(46 641)
|
(51 835)
|
(51 441)
|
(18 242)
|
(11 843)
|
603
|
(2 202)
|
(12 416)
|
(20 141)
|
(24 052)
|
(18 313)
|
8 880
|
(19)
|
(4 165)
|
(14 048)
|
(15 003)
|
(19 138)
|
(11 472)
|
(8 196)
|
24 624
|
31 120
|
(15 468)
|
(74 770)
|
(58 000)
|
|
| Cash from Operating Activities |
(3 202)
N/A
|
98 023
N/A
|
91 563
-7%
|
99 994
+9%
|
101 138
+1%
|
111 476
+10%
|
109 552
-2%
|
104 848
-4%
|
104 286
-1%
|
120 767
+16%
|
126 559
+5%
|
136 284
+8%
|
133 635
-2%
|
124 137
-7%
|
119 788
-4%
|
128 234
+7%
|
140 771
+10%
|
136 234
-3%
|
143 575
+5%
|
133 907
-7%
|
121 894
-9%
|
120 878
-1%
|
124 844
+3%
|
130 338
+4%
|
134 424
+3%
|
127 401
-5%
|
472 620
+271%
|
454 558
-4%
|
462 102
+2%
|
497 622
+8%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(6 219)
|
(76 552)
|
(73 004)
|
(60 392)
|
(61 887)
|
(79 770)
|
(77 377)
|
(81 493)
|
(84 756)
|
(87 981)
|
(87 413)
|
(91 642)
|
(90 590)
|
(90 990)
|
(85 312)
|
(92 287)
|
(94 143)
|
(94 509)
|
(97 240)
|
(86 277)
|
(87 182)
|
(92 335)
|
(99 219)
|
(106 148)
|
(109 038)
|
0
|
(468 698)
|
(656 320)
|
(553 720)
|
(601 011)
|
|
| Other Items |
(40 719)
|
(20 690)
|
3 871
|
28 412
|
20 506
|
41 812
|
27 488
|
12 861
|
18 999
|
11 445
|
(2 128)
|
(1 442)
|
10 305
|
6 351
|
24 821
|
29 773
|
11 316
|
15 440
|
8 806
|
3 378
|
(6 914)
|
1 122
|
3 801
|
15 644
|
33 772
|
(154 919)
|
44 497
|
225 922
|
72 339
|
27 895
|
|
| Cash from Investing Activities |
(46 938)
N/A
|
(97 242)
-107%
|
(69 133)
+29%
|
(31 980)
+54%
|
(41 381)
-29%
|
(37 958)
+8%
|
(49 889)
-31%
|
(68 632)
-38%
|
(65 757)
+4%
|
(76 536)
-16%
|
(89 541)
-17%
|
(93 084)
-4%
|
(80 285)
+14%
|
(84 639)
-5%
|
(60 491)
+29%
|
(62 514)
-3%
|
(82 827)
-32%
|
(79 069)
+5%
|
(88 434)
-12%
|
(82 899)
+6%
|
(94 096)
-14%
|
(91 213)
+3%
|
(95 418)
-5%
|
(90 504)
+5%
|
(75 266)
+17%
|
(90 292)
-20%
|
(424 201)
-370%
|
(430 398)
-1%
|
(481 381)
-12%
|
(573 116)
-19%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 295
|
0
|
1 935
|
0
|
|
| Net Issuance of Debt |
36 125
|
15 899
|
15 864
|
(24 258)
|
(15 178)
|
(29 558)
|
(29 851)
|
(29 512)
|
(29 621)
|
(27 224)
|
(26 855)
|
(17 265)
|
(37 363)
|
(10 497)
|
(28 301)
|
(28 961)
|
(9 438)
|
(20 204)
|
(2 182)
|
8 162
|
(6 450)
|
1 393
|
275
|
(9 686)
|
5 830
|
0
|
(4 550)
|
(24 445)
|
87 223
|
96 560
|
|
| Cash Paid for Dividends |
(668)
|
0
|
0
|
0
|
(16 754)
|
0
|
0
|
0
|
(19 427)
|
0
|
0
|
0
|
0
|
(18 702)
|
0
|
(2)
|
(20 258)
|
(20 205)
|
(31 329)
|
(33 446)
|
(22 998)
|
(23 042)
|
(11 918)
|
(9 817)
|
(20 386)
|
14 536
|
(8 590)
|
(6 494)
|
(13 739)
|
(9 987)
|
|
| Other |
(5 504)
|
(30 572)
|
(34 093)
|
(34 637)
|
(31 045)
|
(27 732)
|
(23 745)
|
(21 116)
|
(19 352)
|
(18 876)
|
(17 950)
|
(17 019)
|
(16 766)
|
(15 216)
|
(14 894)
|
(15 353)
|
(15 095)
|
(17 297)
|
(17 020)
|
(16 902)
|
(16 109)
|
(14 997)
|
(14 292)
|
(15 240)
|
(16 058)
|
(15 265)
|
1 277
|
29 826
|
4 606
|
4 437
|
|
| Cash from Financing Activities |
30 386
N/A
|
(14 673)
N/A
|
(18 229)
-24%
|
(58 895)
-223%
|
(62 309)
-6%
|
(57 290)
+8%
|
(53 596)
+6%
|
(50 628)
+6%
|
(51 646)
-2%
|
(46 100)
+11%
|
(44 805)
+3%
|
(34 284)
+23%
|
(53 404)
-56%
|
(44 415)
+17%
|
(61 897)
-39%
|
(63 018)
-2%
|
(44 791)
+29%
|
(57 706)
-29%
|
(50 531)
+12%
|
(42 186)
+17%
|
(45 557)
-8%
|
(36 646)
+20%
|
(25 935)
+29%
|
(34 743)
-34%
|
(30 614)
+12%
|
180
N/A
|
(10 568)
N/A
|
182
N/A
|
80 025
+43 870%
|
92 945
+16%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Net Change in Cash |
(19 754)
N/A
|
(13 892)
+30%
|
4 201
N/A
|
9 119
+117%
|
(2 552)
N/A
|
16 228
N/A
|
6 067
-63%
|
(14 412)
N/A
|
(13 117)
+9%
|
(1 869)
+86%
|
(7 787)
-317%
|
8 916
N/A
|
(54)
N/A
|
(4 917)
-9 006%
|
(2 600)
+47%
|
2 702
N/A
|
13 153
+387%
|
(541)
N/A
|
4 610
N/A
|
8 822
+91%
|
(17 759)
N/A
|
(6 981)
+61%
|
3 491
N/A
|
5 091
+46%
|
28 544
+461%
|
37 289
+31%
|
37 851
+2%
|
24 342
-36%
|
60 746
+150%
|
17 451
-71%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(9 421)
N/A
|
21 471
N/A
|
18 559
-14%
|
39 602
+113%
|
39 251
-1%
|
31 706
-19%
|
32 175
+1%
|
23 355
-27%
|
19 530
-16%
|
32 786
+68%
|
39 146
+19%
|
44 642
+14%
|
43 045
-4%
|
33 147
-23%
|
34 476
+4%
|
35 947
+4%
|
46 628
+30%
|
41 725
-11%
|
46 335
+11%
|
47 630
+3%
|
34 712
-27%
|
28 543
-18%
|
25 625
-10%
|
24 190
-6%
|
25 386
+5%
|
127 401
+402%
|
3 922
-97%
|
(201 762)
N/A
|
(91 618)
+55%
|
(103 389)
-13%
|
|
Switch to:
Switch to:
See Also
Discover More
