FSK-Rosseti PAO
MOEX:FEES
FSK-Rosseti PAO
MOEX:FEES
Price:
0.0729
RUB
-1.35%
Market Closed
Market Cap:
₽171.6B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
FEES Alert
FSK-Rosseti PAO
0.0729
-0.0010 (-1.35%)
| 52 Week Range |
0.061
0.0854
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
FSK-Rosseti PAO
FSK-Rosseti PAO
Income Statement
FSK-Rosseti PAO
FSK-Rosseti PAO
Currency: RUB
| Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
11 119
|
12 576
|
8 528
|
14 996
|
9 644
|
8 964
|
6 278
|
5 044
|
3 969
|
2 729
|
3 983
|
3 809
|
3 870
|
3 689
|
4 001
|
4 766
|
5 150
|
5 636
|
5 850
|
5 551
|
5 537
|
5 840
|
5 827
|
5 626
|
5 503
|
5 349
|
7 306
|
35 379
|
12 372
|
0
|
0
|
0
|
|
| Revenue |
173 127
N/A
|
174 957
+1%
|
187 041
+7%
|
197 013
+5%
|
215 108
+9%
|
226 612
+5%
|
255 603
+13%
|
252 859
-1%
|
246 636
-2%
|
250 230
+1%
|
242 186
-3%
|
253 049
+4%
|
258 023
+2%
|
256 501
-1%
|
253 979
-1%
|
250 837
-1%
|
251 519
+0%
|
253 053
+1%
|
249 611
-1%
|
250 800
+0%
|
249 429
-1%
|
252 304
+1%
|
237 304
-6%
|
240 597
+1%
|
245 465
+2%
|
246 841
+1%
|
324 536
+31%
|
1 378 679
+325%
|
1 722 160
+25%
|
1 505 655
-13%
|
2 293 735
+52%
|
2 341 648
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(15 487)
|
(16 014)
|
(18 090)
|
(18 497)
|
(21 522)
|
(24 968)
|
(29 786)
|
(27 508)
|
(27 746)
|
(30 136)
|
(33 959)
|
(42 049)
|
(46 604)
|
(49 546)
|
(48 768)
|
(46 589)
|
(44 709)
|
(42 669)
|
(42 279)
|
(41 091)
|
(41 448)
|
(41 805)
|
(39 880)
|
(41 872)
|
(43 961)
|
(45 729)
|
(48 453)
|
(208 018)
|
(259 045)
|
(226 566)
|
(371 715)
|
(405 267)
|
|
| Gross Profit |
157 640
N/A
|
158 943
+1%
|
168 951
+6%
|
178 516
+6%
|
193 586
+8%
|
201 644
+4%
|
225 817
+12%
|
225 351
0%
|
218 890
-3%
|
220 094
+1%
|
208 227
-5%
|
211 000
+1%
|
211 419
+0%
|
206 955
-2%
|
205 211
-1%
|
204 248
0%
|
206 810
+1%
|
210 384
+2%
|
207 332
-1%
|
209 709
+1%
|
207 981
-1%
|
210 499
+1%
|
197 424
-6%
|
198 725
+1%
|
201 504
+1%
|
201 112
0%
|
276 083
+37%
|
1 170 661
+324%
|
1 463 115
+25%
|
1 279 089
-13%
|
1 922 020
+50%
|
1 936 381
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(105 182)
|
(99 331)
|
(104 739)
|
(103 596)
|
(109 291)
|
(118 335)
|
(117 253)
|
(115 603)
|
(106 947)
|
(101 150)
|
(94 048)
|
(99 303)
|
(101 766)
|
(101 756)
|
(100 912)
|
(97 302)
|
(98 676)
|
(100 004)
|
(107 242)
|
(110 959)
|
(111 949)
|
(113 116)
|
(113 577)
|
(129 042)
|
(132 082)
|
(134 497)
|
(201 454)
|
(832 455)
|
(1 081 898)
|
(984 636)
|
(1 482 148)
|
(1 461 541)
|
|
| Selling, General & Administrative |
(35 350)
|
(33 335)
|
(33 755)
|
(26 229)
|
(23 745)
|
(23 602)
|
(31 439)
|
(34 290)
|
(34 106)
|
(30 919)
|
(26 367)
|
(24 916)
|
(25 515)
|
(30 521)
|
(35 604)
|
(34 788)
|
(35 210)
|
(35 286)
|
(34 548)
|
(35 087)
|
(35 367)
|
(34 656)
|
(33 306)
|
(32 802)
|
(32 423)
|
(32 882)
|
(65 858)
|
(282 288)
|
(358 325)
|
(326 226)
|
(487 590)
|
(499 459)
|
|
| Research & Development |
0
|
0
|
(135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(42 039)
|
(40 800)
|
(40 928)
|
(40 654)
|
(40 935)
|
(41 041)
|
(40 727)
|
(38 365)
|
(36 012)
|
(33 783)
|
(29 648)
|
(29 954)
|
(30 072)
|
(30 449)
|
(33 500)
|
(33 055)
|
(34 025)
|
(35 369)
|
(36 969)
|
(38 562)
|
(39 472)
|
(40 149)
|
(40 964)
|
(41 988)
|
(43 263)
|
(44 164)
|
(39 773)
|
(161 944)
|
(206 751)
|
(178 603)
|
(268 304)
|
(269 277)
|
|
| Operations Maintenance |
(2 445)
|
(2 421)
|
(2 171)
|
0
|
(5 010)
|
(7 274)
|
(2 039)
|
0
|
1 057
|
1 922
|
(2 587)
|
0
|
0
|
1 230
|
(3 288)
|
0
|
0
|
(33)
|
(3 885)
|
0
|
0
|
(3 864)
|
(3 835)
|
0
|
0
|
0
|
(6 597)
|
(23 769)
|
(30 950)
|
(27 718)
|
(38 993)
|
(39 626)
|
|
| Other Operating Expenses |
(25 348)
|
(22 775)
|
(27 750)
|
(36 713)
|
(39 601)
|
(46 418)
|
(43 048)
|
(42 948)
|
(37 886)
|
(38 370)
|
(35 446)
|
(44 433)
|
(46 179)
|
(42 016)
|
(28 520)
|
(29 459)
|
(29 441)
|
(29 316)
|
(31 840)
|
(37 310)
|
(37 110)
|
(34 447)
|
(35 472)
|
(54 252)
|
(56 396)
|
(57 451)
|
(89 226)
|
(364 454)
|
(485 872)
|
(452 089)
|
(687 261)
|
(653 179)
|
|
| Operating Income |
52 458
N/A
|
59 612
+14%
|
64 212
+8%
|
74 920
+17%
|
84 295
+13%
|
83 309
-1%
|
108 564
+30%
|
109 748
+1%
|
111 943
+2%
|
118 944
+6%
|
114 179
-4%
|
111 697
-2%
|
109 653
-2%
|
105 199
-4%
|
104 299
-1%
|
106 946
+3%
|
108 134
+1%
|
110 380
+2%
|
100 090
-9%
|
98 750
-1%
|
96 032
-3%
|
97 383
+1%
|
83 847
-14%
|
69 683
-17%
|
69 422
0%
|
66 615
-4%
|
74 629
+12%
|
338 206
+353%
|
381 217
+13%
|
294 453
-23%
|
439 872
+49%
|
474 840
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 589)
|
(6 926)
|
(247)
|
(6 977)
|
(1 778)
|
(1 296)
|
1
|
1 044
|
3 985
|
4 708
|
3 721
|
3 389
|
3 155
|
2 671
|
2 021
|
1 132
|
(419)
|
(875)
|
(1 060)
|
(550)
|
(29)
|
(105)
|
(135)
|
(229)
|
(366)
|
(50)
|
(1 380)
|
(12 577)
|
(14 579)
|
(18 534)
|
(26 951)
|
(28 901)
|
|
| Non-Reccuring Items |
(76 417)
|
(78 941)
|
(6 983)
|
(7 609)
|
3 794
|
1 850
|
(28 717)
|
(37 871)
|
(48 479)
|
(45 967)
|
(12 266)
|
1 141
|
1 330
|
1 574
|
2 558
|
13 382
|
14 565
|
14 059
|
2 562
|
(8 608)
|
(9 937)
|
(9 968)
|
(14 110)
|
0
|
0
|
0
|
(132)
|
(115 922)
|
(117 027)
|
(387 550)
|
(388 463)
|
(388 485)
|
|
| Total Other Income |
5 517
|
5 477
|
(695)
|
5 457
|
(443)
|
(400)
|
(1 364)
|
(173)
|
1 634
|
3 169
|
4 393
|
4 757
|
4 314
|
4 237
|
6 223
|
6 785
|
7 680
|
8 322
|
8 104
|
7 744
|
7 207
|
6 745
|
6 144
|
5 878
|
5 697
|
5 387
|
973
|
5 278
|
7 358
|
5 758
|
8 700
|
6 997
|
|
| Pre-Tax Income |
(25 031)
N/A
|
(20 778)
+17%
|
56 287
N/A
|
65 791
+17%
|
85 868
+31%
|
83 463
-3%
|
78 484
-6%
|
72 748
-7%
|
69 083
-5%
|
80 854
+17%
|
110 027
+36%
|
120 984
+10%
|
118 452
-2%
|
113 681
-4%
|
115 101
+1%
|
128 245
+11%
|
129 960
+1%
|
131 886
+1%
|
109 696
-17%
|
97 336
-11%
|
93 273
-4%
|
94 055
+1%
|
75 746
-19%
|
75 332
-1%
|
74 753
-1%
|
71 952
-4%
|
74 090
+3%
|
214 985
+190%
|
256 969
+20%
|
(105 873)
N/A
|
33 158
N/A
|
64 451
+94%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
3 162
|
2 219
|
(12 189)
|
(14 385)
|
(14 249)
|
(12 082)
|
(10 102)
|
(12 098)
|
(14 776)
|
(19 156)
|
(22 210)
|
(21 560)
|
(20 668)
|
(19 250)
|
(22 256)
|
(27 090)
|
(26 023)
|
(26 579)
|
(23 058)
|
(18 470)
|
(19 823)
|
(19 334)
|
(16 356)
|
(16 034)
|
(16 281)
|
(16 331)
|
(17 741)
|
(53 664)
|
(72 518)
|
(10 990)
|
(57 319)
|
(60 035)
|
|
| Income from Continuing Operations |
(21 869)
|
(18 559)
|
44 098
|
51 406
|
71 619
|
71 381
|
68 382
|
60 650
|
54 307
|
61 698
|
87 817
|
99 424
|
97 784
|
94 431
|
92 845
|
101 155
|
103 937
|
105 307
|
86 638
|
78 866
|
73 450
|
74 721
|
59 390
|
59 298
|
58 472
|
55 621
|
56 349
|
161 321
|
184 451
|
(116 863)
|
(24 161)
|
4 416
|
|
| Income to Minority Interest |
(882)
|
(930)
|
670
|
797
|
514
|
635
|
(223)
|
(335)
|
(514)
|
(508)
|
(73)
|
(80)
|
1
|
(31)
|
(36)
|
(35)
|
(48)
|
(44)
|
(40)
|
(28)
|
(6)
|
(9)
|
(11)
|
(15)
|
(16)
|
(11)
|
(7 688)
|
(35 301)
|
(44 755)
|
(32 683)
|
(59 879)
|
(60 579)
|
|
| Net Income (Common) |
(22 751)
N/A
|
(19 489)
+14%
|
44 768
N/A
|
52 203
+17%
|
72 133
+38%
|
72 016
0%
|
68 159
-5%
|
60 315
-12%
|
53 793
-11%
|
61 190
+14%
|
87 744
+43%
|
99 344
+13%
|
97 785
-2%
|
94 400
-3%
|
92 809
-2%
|
101 120
+9%
|
103 889
+3%
|
105 263
+1%
|
86 598
-18%
|
78 838
-9%
|
73 444
-7%
|
74 712
+2%
|
59 379
-21%
|
59 283
0%
|
58 456
-1%
|
55 610
-5%
|
48 661
-12%
|
126 020
+159%
|
139 696
+11%
|
(149 546)
N/A
|
(84 040)
+44%
|
(56 163)
+33%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
0.04
N/A
|
0.04
N/A
|
0.05
+25%
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.05
N/A
|
0.06
+20%
|
0.07
+17%
|
0.09
+29%
|
0.09
N/A
|
0.08
-11%
|
0.07
-12%
|
0.08
+14%
|
0.08
N/A
|
0.08
N/A
|
0.07
-12%
|
0.06
-14%
|
0.06
N/A
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.08
+100%
|
0.07
-12%
|
-0.07
N/A
|
-0.04
+43%
|
-0.03
+25%
|
|
Switch to:
Switch to:
See Also
Discover More
