FSK-Rosseti PAO
MOEX:FEES

Watchlist Manager
FSK-Rosseti PAO Logo
FSK-Rosseti PAO
MOEX:FEES
Watchlist
Price: 0.0746 RUB -0.8%
Market Cap: ₽175.6B

Relative Value

The Relative Value of one FEES stock under the Base Case scenario is hidden RUB. Compared to the current market price of 0.0746 RUB, FSK-Rosseti PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

FEES Competitors Multiples
FSK-Rosseti PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
FSK-Rosseti PAO
MOEX:FEES
175.6B RUB 0.1 -3.1 0.4 1
US
Nextera Energy Inc
NYSE:NEE
189.9B USD 6.9 27.8 18.7 34.8
ES
Iberdrola SA
MAD:IBE
125.4B EUR 2.8 23.4 10.2 18.8
IT
Enel SpA
MIL:ENEL
96.7B EUR 0.8 9.7 5.6 7.8
US
Southern Co
NYSE:SO
100.6B USD 3.5 22.5 12.2 21.8
US
Duke Energy Corp
NYSE:DUK
96.3B USD 3 19.5 11.1 20.7
US
Constellation Energy Corp
NASDAQ:CEG
85.2B USD 3.4 31 18.5 26
US
American Electric Power Company Inc
NASDAQ:AEP
65.3B USD 3.1 17.8 12.4 20.6
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Xcel Energy Inc
NASDAQ:XEL
46B USD 3.1 22.8 13.4 27.6
US
Exelon Corp
NASDAQ:EXC
45.2B USD 1.9 16 10.5 18
P/E Multiple
Earnings Growth PEG
RU
FSK-Rosseti PAO
MOEX:FEES
Average P/E: 21.2
Negative Multiple: -3.1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
27.8
13%
2.1
ES
Iberdrola SA
MAD:IBE
23.4
8%
2.9
IT
Enel SpA
MIL:ENEL
9.7
3%
3.2
US
Southern Co
NYSE:SO
22.5
8%
2.8
US
Duke Energy Corp
NYSE:DUK
19.5
9%
2.2
US
Constellation Energy Corp
NASDAQ:CEG
31
3%
10.3
US
American Electric Power Company Inc
NASDAQ:AEP
17.8
7%
2.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
22.8
13%
1.8
US
Exelon Corp
NASDAQ:EXC
16
8%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
FSK-Rosseti PAO
MOEX:FEES
Average EV/EBITDA: 11.3
0.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
18.7
14%
1.3
ES
Iberdrola SA
MAD:IBE
10.2
-2%
N/A
IT
Enel SpA
MIL:ENEL
5.6
7%
0.8
US
Southern Co
NYSE:SO
12.2
8%
1.5
US
Duke Energy Corp
NYSE:DUK
11.1
8%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
18.5
7%
2.6
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
12%
1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
13.4
13%
1
US
Exelon Corp
NASDAQ:EXC
10.5
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
FSK-Rosseti PAO
MOEX:FEES
Average EV/EBIT: 19.7
1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.8
19%
1.8
ES
Iberdrola SA
MAD:IBE
18.8
0%
N/A
IT
Enel SpA
MIL:ENEL
7.8
7%
1.1
US
Southern Co
NYSE:SO
21.8
11%
2
US
Duke Energy Corp
NYSE:DUK
20.7
9%
2.3
US
Constellation Energy Corp
NASDAQ:CEG
26
13%
2
US
American Electric Power Company Inc
NASDAQ:AEP
20.6
14%
1.5
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Xcel Energy Inc
NASDAQ:XEL
27.6
17%
1.6
US
Exelon Corp
NASDAQ:EXC
18
10%
1.8