FSK-Rosseti PAO
MOEX:FEES

Watchlist Manager
FSK-Rosseti PAO Logo
FSK-Rosseti PAO
MOEX:FEES
Watchlist
Price: 0.0712 RUB -0.14%
Market Cap: 167.6B RUB

Relative Value

The Relative Value of one FEES stock under the Base Case scenario is hidden RUB. Compared to the current market price of 0.0712 RUB, FSK-Rosseti PAO is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FEES Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
93
Median 3Y
0.2
Median 5Y
0.9
Industry
1.7
vs History
vs Industry
74
Median 3Y
1.9
Median 5Y
3.9
Industry
15.2
vs History
88
vs Industry
84
Median 3Y
0.5
Median 5Y
1.6
Industry
7.4
vs History
vs Industry
52
Median 3Y
-0.7
Median 5Y
9.6
Industry
14.6
vs History
85
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
90
vs Industry
90
Median 3Y
0.4
Median 5Y
1.5
Industry
2.9
vs History
90
vs Industry
95
Median 3Y
0.5
Median 5Y
1.9
Industry
7.9
vs History
90
vs Industry
84
Median 3Y
0.9
Median 5Y
3.5
Industry
10.7
vs History
90
vs Industry
80
Median 3Y
1.7
Median 5Y
5.8
Industry
15.3
vs History
90
vs Industry
82
Median 3Y
1.2
Median 5Y
2.9
Industry
11.3
vs History
vs Industry
4
Median 3Y
3.9
Median 5Y
15.2
Industry
16.9
vs History
87
vs Industry
93
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

FEES Competitors Multiples
FSK-Rosseti PAO Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
FSK-Rosseti PAO
MOEX:FEES
167.6B RUB 0.1 -3 0.4 1
US
Nextera Energy Inc
NYSE:NEE
167.6B USD 6.4 25.8 17.9 34.4
ES
Iberdrola SA
MAD:IBE
117.7B EUR 2.6 21.6 9.6 17.7
US
Constellation Energy Corp
NASDAQ:CEG
113.6B USD 4.6 41.5 24.4 34.3
IT
Enel SpA
MIL:ENEL
89B EUR 0.8 8.9 5.3 7.4
US
Southern Co
NYSE:SO
96B USD 3.3 21.5 11.9 21.2
US
Duke Energy Corp
NYSE:DUK
91.4B USD 2.9 18.5 10.8 20.1
US
American Electric Power Company Inc
NASDAQ:AEP
61.7B USD 2.9 16.8 12 20
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44B USD 1.8 15.6 10.4 17.8
US
Xcel Energy Inc
NASDAQ:XEL
43.8B USD 3.1 22.9 13.6 29.4
P/E Multiple
Earnings Growth PEG
RU
FSK-Rosseti PAO
MOEX:FEES
Average P/E: 21.5
Negative Multiple: -3
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
25.8
9%
2.9
ES
Iberdrola SA
MAD:IBE
21.6
8%
2.7
US
Constellation Energy Corp
NASDAQ:CEG
41.5
1%
41.5
IT
Enel SpA
MIL:ENEL
8.9
3%
3
US
Southern Co
NYSE:SO
21.5
8%
2.7
US
Duke Energy Corp
NYSE:DUK
18.5
9%
2.1
US
American Electric Power Company Inc
NASDAQ:AEP
16.8
7%
2.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
15.6
8%
1.9
US
Xcel Energy Inc
NASDAQ:XEL
22.9
12%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
FSK-Rosseti PAO
MOEX:FEES
Average EV/EBITDA: 11.6
0.4
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
17.9
19%
0.9
ES
Iberdrola SA
MAD:IBE
9.6
-2%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
24.4
5%
4.9
IT
Enel SpA
MIL:ENEL
5.3
7%
0.8
US
Southern Co
NYSE:SO
11.9
9%
1.3
US
Duke Energy Corp
NYSE:DUK
10.8
8%
1.4
US
American Electric Power Company Inc
NASDAQ:AEP
12
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
10.4
9%
1.2
US
Xcel Energy Inc
NASDAQ:XEL
13.6
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
FSK-Rosseti PAO
MOEX:FEES
Average EV/EBIT: 20.3
1
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
34.4
23%
1.5
ES
Iberdrola SA
MAD:IBE
17.7
0%
N/A
US
Constellation Energy Corp
NASDAQ:CEG
34.3
10%
3.4
IT
Enel SpA
MIL:ENEL
7.4
7%
1.1
US
Southern Co
NYSE:SO
21.2
10%
2.1
US
Duke Energy Corp
NYSE:DUK
20.1
9%
2.2
US
American Electric Power Company Inc
NASDAQ:AEP
20
14%
1.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
17.8
9%
2
US
Xcel Energy Inc
NASDAQ:XEL
29.4
23%
1.3