FSK-Rosseti PAO
MOEX:FEES
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
0.061
0.0854
|
| Price Target |
|
We'll email you a reminder when the closing price reaches RUB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
FSK-Rosseti PAO
FSK-Rosseti PAO
Balance Sheet
FSK-Rosseti PAO
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
1 741
|
5 971
|
15 248
|
15 685
|
33 699
|
18 179
|
26 811
|
25 036
|
48 352
|
11 336
|
58 445
|
44 854
|
42 535
|
41 429
|
62 866
|
46 739
|
148 922
|
198 866
|
235 034
|
|
| Cash |
0
|
0
|
0
|
7 007
|
13 387
|
13 373
|
18 925
|
20 022
|
17 435
|
11 336
|
7 518
|
0
|
13 259
|
22 285
|
15 531
|
24 761
|
37 609
|
85 800
|
74 250
|
|
| Cash Equivalents |
1 741
|
5 971
|
15 248
|
8 678
|
20 312
|
4 806
|
7 886
|
5 014
|
30 917
|
0
|
50 927
|
44 854
|
29 276
|
19 144
|
47 335
|
21 978
|
111 313
|
113 066
|
160 784
|
|
| Short-Term Investments |
300
|
929
|
3 035
|
2 386
|
10 187
|
90 609
|
448
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9 280
|
11 505
|
25 139
|
84 477
|
69 581
|
66 309
|
46 905
|
61 573
|
55 482
|
0
|
44 840
|
58 492
|
41 847
|
68 835
|
42 681
|
44 867
|
144 691
|
128 501
|
163 481
|
|
| Accounts Receivables |
1 476
|
2 811
|
3 167
|
6 164
|
8 434
|
10 605
|
12 036
|
20 512
|
38 240
|
0
|
37 904
|
58 187
|
35 445
|
35 855
|
3 430
|
3 009
|
141 349
|
124 979
|
147 886
|
|
| Other Receivables |
7 804
|
8 694
|
21 972
|
78 313
|
61 147
|
55 704
|
34 869
|
41 061
|
17 242
|
0
|
6 936
|
305
|
6 402
|
32 980
|
39 251
|
41 858
|
3 342
|
3 522
|
15 595
|
|
| Inventory |
1 269
|
1 470
|
2 230
|
2 767
|
3 271
|
5 602
|
6 320
|
7 007
|
10 446
|
0
|
16 063
|
14 900
|
15 907
|
17 037
|
16 968
|
17 526
|
45 262
|
51 372
|
60 833
|
|
| Other Current Assets |
690
|
527
|
332
|
7 512
|
9 383
|
10 100
|
8 687
|
2 758
|
3 346
|
1 946
|
5 913
|
140
|
3 912
|
24 216
|
2 124
|
5 299
|
67 166
|
74 289
|
93 859
|
|
| Total Current Assets |
13 280
|
20 402
|
45 984
|
112 827
|
126 121
|
190 799
|
89 171
|
96 412
|
110 821
|
1 946
|
125 261
|
118 386
|
104 201
|
151 517
|
124 639
|
114 431
|
406 041
|
453 028
|
553 207
|
|
| PP&E Net |
186 429
|
230 255
|
354 040
|
467 349
|
740 320
|
851 228
|
980 677
|
1 096 535
|
721 446
|
594 909
|
821 114
|
809 645
|
879 293
|
937 277
|
1 037 620
|
1 083 330
|
2 345 897
|
2 688 184
|
2 748 191
|
|
| PP&E Gross |
186 429
|
230 255
|
354 040
|
467 349
|
740 320
|
851 228
|
980 677
|
1 096 535
|
721 446
|
594 909
|
821 114
|
0
|
879 293
|
937 277
|
1 037 620
|
1 083 330
|
2 345 897
|
2 688 184
|
2 748 191
|
|
| Accumulated Depreciation |
16 893
|
17 149
|
3 313
|
5 970
|
0
|
32 070
|
65 919
|
109 518
|
142 871
|
0
|
9 193
|
0
|
123 300
|
114 404
|
106 297
|
108 701
|
513 573
|
571 802
|
688 750
|
|
| Intangible Assets |
1 092
|
2 468
|
4 871
|
6 933
|
6 392
|
6 189
|
6 973
|
9 319
|
8 285
|
0
|
7 752
|
7 320
|
6 303
|
6 638
|
6 609
|
7 684
|
23 373
|
28 642
|
31 135
|
|
| Note Receivable |
0
|
0
|
0
|
51 010
|
8 952
|
11 046
|
15 260
|
1 457
|
3 310
|
0
|
16 421
|
45 145
|
69 350
|
72 699
|
74 191
|
69 975
|
66 253
|
61 007
|
55 506
|
|
| Long-Term Investments |
1 031
|
3 031
|
509
|
56 406
|
93 680
|
9 879
|
70 889
|
52 020
|
16 493
|
0
|
23 962
|
77 697
|
68 539
|
39 398
|
47 007
|
63 957
|
68 360
|
46 354
|
40 897
|
|
| Other Long-Term Assets |
3 604
|
3 242
|
1 057
|
3 216
|
959
|
2 507
|
707
|
4 498
|
1 237
|
0
|
818
|
1 867
|
1 015
|
1 513
|
275
|
781
|
14 345
|
13 587
|
16 821
|
|
| Total Assets |
205 436
N/A
|
259 398
+26%
|
406 461
+57%
|
697 741
+72%
|
976 424
+40%
|
1 071 648
+10%
|
1 163 677
+9%
|
1 260 241
+8%
|
935 175
-26%
|
0
N/A
|
995 328
N/A
|
1 060 060
+7%
|
1 128 701
+6%
|
1 209 042
+7%
|
1 290 341
+7%
|
1 340 158
+4%
|
2 924 269
+118%
|
3 290 802
+13%
|
3 445 757
+5%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
7 654
|
44 213
|
69 363
|
17 731
|
61 305
|
36 536
|
31 348
|
37 231
|
75 952
|
0
|
51 089
|
62 059
|
35 050
|
42 887
|
35 960
|
37 436
|
227 894
|
182 323
|
246 195
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1 231
|
0
|
0
|
3 814
|
3 979
|
4 411
|
0
|
6 081
|
9 604
|
2 982
|
3 189
|
30 514
|
36 015
|
37 380
|
|
| Short-Term Debt |
817
|
5 255
|
5 017
|
11 231
|
545
|
545
|
156
|
23 218
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
43
|
5 000
|
25 472
|
4 980
|
7 000
|
6 840
|
1 846
|
23 113
|
29 686
|
0
|
31 466
|
29 660
|
23 988
|
22 224
|
31 444
|
23 769
|
184 081
|
133 620
|
200 546
|
|
| Other Current Liabilities |
806
|
357
|
461
|
14 706
|
12 947
|
14 417
|
16 184
|
13 017
|
9 496
|
0
|
15 597
|
7 709
|
23 599
|
19 176
|
30 840
|
19 830
|
217 469
|
324 285
|
420 936
|
|
| Total Current Liabilities |
9 320
|
54 825
|
100 313
|
48 648
|
81 797
|
59 569
|
49 534
|
96 579
|
119 113
|
3 979
|
102 563
|
99 428
|
88 718
|
93 891
|
101 226
|
84 224
|
659 958
|
676 243
|
905 057
|
|
| Long-Term Debt |
19 412
|
25 445
|
0
|
17 318
|
6 000
|
50 000
|
130 778
|
170 087
|
233 291
|
0
|
250 076
|
236 954
|
233 862
|
224 585
|
208 343
|
219 850
|
465 214
|
512 929
|
541 235
|
|
| Deferred Income Tax |
7 268
|
14 322
|
31 534
|
36 779
|
83 640
|
83 657
|
80 572
|
80 615
|
1 954
|
0
|
14 589
|
18 600
|
25 528
|
29 586
|
48 576
|
57 339
|
74 126
|
85 952
|
58 574
|
|
| Minority Interest |
10 464
|
16 964
|
27 019
|
1 346
|
1 570
|
944
|
793
|
733
|
971
|
0
|
75
|
837
|
603
|
181
|
174
|
168
|
409 586
|
287 807
|
307 443
|
|
| Other Liabilities |
2 283
|
2 661
|
2 516
|
2 933
|
3 439
|
4 318
|
4 686
|
5 164
|
7 586
|
0
|
8 462
|
6 878
|
23 447
|
21 818
|
30 412
|
27 759
|
117 719
|
163 762
|
217 525
|
|
| Total Liabilities |
48 747
N/A
|
114 217
+134%
|
161 382
+41%
|
107 024
-34%
|
176 446
+65%
|
198 488
+12%
|
266 363
+34%
|
353 178
+33%
|
362 915
+3%
|
0
N/A
|
375 615
N/A
|
361 023
-4%
|
370 952
+3%
|
370 061
0%
|
388 731
+5%
|
389 340
+0%
|
1 726 603
+343%
|
1 726 693
+0%
|
2 029 834
+18%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
121 607
|
121 607
|
180 691
|
576 757
|
576 757
|
616 781
|
627 974
|
630 193
|
637 333
|
0
|
637 333
|
637 333
|
637 333
|
637 333
|
637 333
|
637 333
|
200 903
|
1 056 730
|
1 056 730
|
|
| Retained Earnings |
35 082
|
23 574
|
24 329
|
43 554
|
104 686
|
252 742
|
264 361
|
271 286
|
70 855
|
0
|
23 402
|
55 922
|
74 152
|
170 699
|
227 558
|
274 948
|
784 807
|
536 792
|
388 606
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
10 347
|
10 347
|
10 501
|
10 501
|
10 501
|
10 501
|
0
|
10 501
|
10 501
|
10 501
|
10 501
|
10 501
|
10 501
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
40 073
|
53 984
|
324 368
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
42 326
|
27 092
|
33 978
|
36 222
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
6 864
|
6 864
|
6 864
|
5 522
|
4 917
|
4 719
|
0
|
4 719
|
4 719
|
4 719
|
4 719
|
4 719
|
4 719
|
211 956
|
29 413
|
29 413
|
|
| Other Equity |
0
|
0
|
14
|
47
|
56
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 844
|
1 925
|
3 041
|
3 467
|
0
|
0
|
0
|
|
| Total Equity |
156 689
N/A
|
145 181
-7%
|
245 079
+69%
|
590 717
+141%
|
799 978
+35%
|
873 160
+9%
|
897 314
+3%
|
907 063
+1%
|
572 260
-37%
|
0
N/A
|
619 713
N/A
|
699 037
+13%
|
757 749
+8%
|
838 981
+11%
|
901 610
+7%
|
950 818
+5%
|
1 197 666
+26%
|
1 564 109
+31%
|
1 415 923
-9%
|
|
| Total Liabilities & Equity |
205 436
N/A
|
259 398
+26%
|
406 461
+57%
|
697 741
+72%
|
976 424
+40%
|
1 071 648
+10%
|
1 163 677
+9%
|
1 260 241
+8%
|
935 175
-26%
|
0
N/A
|
995 328
N/A
|
1 060 060
+7%
|
1 128 701
+6%
|
1 209 042
+7%
|
1 290 341
+7%
|
1 340 158
+4%
|
2 924 269
+118%
|
3 290 802
+13%
|
3 445 757
+5%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
243 214
|
243 214
|
361 382
|
1 139 787
|
1 139 787
|
1 219 834
|
1 242 221
|
1 246 659
|
1 260 938
|
0
|
1 260 938
|
1 260 938
|
1 260 938
|
1 260 938
|
1 260 938
|
1 260 938
|
198 828
|
2 113 460
|
2 113 460
|
|