First Time Loading...

Aurora Cannabis Inc
NASDAQ:ACB

Watchlist Manager
Aurora Cannabis Inc Logo
Aurora Cannabis Inc
NASDAQ:ACB
Watchlist
Price: 6.86 USD 2.24% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one ACB stock under the Base Case scenario is 3.42 USD. Compared to the current market price of 6.86 USD, Aurora Cannabis Inc is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACB Relative Value
Base Case
3.42 USD
Overvaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
81
Median 3Y
1.3
Median 5Y
5.1
Industry
2.3
Forward
0.6
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.7
Industry
22.2
Forward
-8.1
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-6.4
Industry
16.7
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-2.5
Industry
22.6
vs History
79
vs Industry
78
Median 3Y
0.4
Median 5Y
0.6
Industry
2
vs History
79
vs Industry
88
Median 3Y
0.8
Median 5Y
5
Industry
2.5
Forward
0.3
vs History
25
vs Industry
11
Median 3Y
-1.5
Median 5Y
-1.1
Industry
5
vs History
vs Industry
55
Median 3Y
-0.6
Median 5Y
-4.1
Industry
13.2
Forward
5.7
vs History
vs Industry
53
Median 3Y
-0.5
Median 5Y
-3.1
Industry
16.5
Forward
-1.8
vs History
vs Industry
54
Median 3Y
-1.1
Median 5Y
-6.3
Industry
15.5
vs History
vs Industry
42
Median 3Y
-0.9
Median 5Y
-4
Industry
17.2
vs History
76
vs Industry
83
Median 3Y
0.2
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

ACB Competitors Multiples
Aurora Cannabis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aurora Cannabis Inc
NASDAQ:ACB
160.7m USD 0.6 -1.2 -0.7 -0.5
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
696B USD 20.4 132.8 60 68.9
DK
Novo Nordisk A/S
CSE:NOVO B
3.9T DKK 17 47.1 34.5 37.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
82T JPY 255.8 9 733.7 1 771.8 4 320.3
US
Johnson & Johnson
NYSE:JNJ
352.9B USD 4.3 8.7 11.6 15.3
US
Merck & Co Inc
NYSE:MRK
332.6B USD 5.5 911.2 45.2 88.3
UK
AstraZeneca PLC
LSE:AZN
185.5B GBP 5 38.8 140.4 225.3
CH
Novartis AG
SIX:NOVN
183.1B CHF 4.3 13.5 9.9 16.3
CH
Roche Holding AG
SIX:ROG
176.4B CHF 3 15.3 8.5 10
P/E Multiple
Earnings Growth
CA
Aurora Cannabis Inc
NASDAQ:ACB
Average P/E: 1 362.6
Negative Multiple: -1.2
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
132.8
346%
DK
Novo Nordisk A/S
CSE:NOVO B
47.1
84%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
JP
Taisho Pharmaceutical Holdings Co Ltd
TSE:4581
9 733.7
-24%
US
Johnson & Johnson
NYSE:JNJ
8.7
-20%
US
Merck & Co Inc
NYSE:MRK
911.2
7 454%
UK
AstraZeneca PLC
LSE:AZN
38.8
168%
CH
Novartis AG
SIX:NOVN
13.5
15%
CH
Roche Holding AG
SIX:ROG
15.3
26%

See Also

Discover More