Accolade Inc
NASDAQ:ACCD

Watchlist Manager
Accolade Inc Logo
Accolade Inc
NASDAQ:ACCD
Watchlist
Price: 7.02 USD Market Closed
Market Cap: 575.6m USD

Relative Value

The Relative Value of one ACCD stock under the Base Case scenario is 9.83 USD. Compared to the current market price of 7.02 USD, Accolade Inc is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ACCD Relative Value
Base Case
9.83 USD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
59
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
Forward
1.2
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.2
Industry
21.9
Forward
-4.8
vs History
vs Industry
Median 3Y
-84.3
Median 5Y
-84.3
Industry
14
vs History
vs Industry
Median 3Y
-40.6
Median 5Y
-40.6
Industry
19.7
vs History
0
vs Industry
45
Median 3Y
1.8
Median 5Y
1.8
Industry
2.1
vs History
0
vs Industry
61
Median 3Y
1.2
Median 5Y
1.2
Industry
2.3
Forward
1.2
vs History
0
vs Industry
63
Median 3Y
2.6
Median 5Y
2.6
Industry
4.8
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-12.7
Industry
11.5
Forward
32.5
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.4
Industry
15.7
Forward
-5.5
vs History
vs Industry
Median 3Y
-81.9
Median 5Y
-81.9
Industry
14
vs History
vs Industry
Median 3Y
-43.5
Median 5Y
-43.5
Industry
17.4
vs History
0
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8

Multiples Across Competitors

ACCD Competitors Multiples
Accolade Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Accolade Inc
NASDAQ:ACCD
569.9m USD 1.3 -3.2 -12.6 -6.4
US
Cigna Corp
NYSE:CI
85.1B USD 0.3 16.9 8.3 10.7
US
Cigna Group
XMUN:CGN
73.7B EUR 0.3 16.8 8.3 10.6
US
CVS Health Corp
NYSE:CVS
85B USD 0.2 16.1 13.1 13.1
DE
Fresenius Medical Care AG
XMUN:FME
27.2B EUR 1.4 44.9 11.7 25.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.7B EUR 1.1 56.2 10.3 16.7
US
Laboratory Corporation of America Holdings
NYSE:LH
22B USD 1.7 30.2 15.2 23.9
US
Quest Diagnostics Inc
NYSE:DGX
20.2B USD 2 22.7 13.1 17.8
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.9B EUR 0.7 22.4 7.3 15.7
US
Hims & Hers Health Inc
NYSE:HIMS
13.6B USD 7.6 83.7 95.9 114.5
US
DaVita Inc
NYSE:DVA
10.6B USD 0.8 12.2 7.4 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Accolade Inc
NASDAQ:ACCD
Average EV/EBITDA: 19.1
Negative Multiple: -12.6
N/A N/A
US
Cigna Corp
NYSE:CI
8.3
4%
2.1
US
C
Cigna Group
XMUN:CGN
8.3
4%
2.1
US
CVS Health Corp
NYSE:CVS
13.1
25%
0.5
DE
Fresenius Medical Care AG
XMUN:FME
11.7
11%
1.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.3
13%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
15.2
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
13.1
8%
1.6
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
7.3
11%
0.7
US
Hims & Hers Health Inc
NYSE:HIMS
95.9
86%
1.1
US
DaVita Inc
NYSE:DVA
7.4
4%
1.8