Analog Devices Inc
NASDAQ:ADI
Balance Sheet
Balance Sheet Decomposition
Analog Devices Inc
Analog Devices Inc
Balance Sheet
Analog Devices Inc
| Nov-2002 | Nov-2003 | Oct-2004 | Oct-2005 | Oct-2006 | Nov-2007 | Nov-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Oct-2015 | Oct-2016 | Oct-2017 | Nov-2018 | Nov-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Nov-2024 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 614
|
518
|
519
|
628
|
344
|
425
|
594
|
640
|
1 070
|
1 405
|
529
|
392
|
569
|
884
|
68
|
226
|
817
|
152
|
240
|
1 315
|
1 016
|
642
|
1 399
|
1 361
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
226
|
0
|
152
|
240
|
1 315
|
1 016
|
642
|
1 399
|
1 361
|
|
| Cash Equivalents |
1 614
|
518
|
519
|
628
|
344
|
425
|
594
|
640
|
1 070
|
1 405
|
529
|
392
|
569
|
884
|
0
|
0
|
817
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1 284
|
1 599
|
2 171
|
2 313
|
1 785
|
657
|
717
|
1 178
|
1 618
|
2 187
|
3 372
|
4 291
|
2 297
|
2 145
|
3 988
|
822
|
0
|
496
|
816
|
663
|
455
|
316
|
964
|
2 291
|
|
| Total Receivables |
228
|
295
|
330
|
321
|
306
|
324
|
315
|
301
|
387
|
348
|
340
|
325
|
397
|
467
|
478
|
689
|
640
|
635
|
738
|
1 459
|
1 800
|
1 470
|
1 336
|
1 436
|
|
| Accounts Receivables |
228
|
295
|
330
|
321
|
306
|
324
|
315
|
301
|
387
|
348
|
340
|
325
|
397
|
467
|
478
|
689
|
640
|
635
|
738
|
1 459
|
1 800
|
1 470
|
1 336
|
1 436
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
306
|
288
|
348
|
326
|
363
|
324
|
315
|
253
|
277
|
295
|
314
|
283
|
368
|
412
|
377
|
551
|
587
|
610
|
608
|
1 201
|
1 400
|
1 642
|
1 448
|
1 656
|
|
| Other Current Assets |
192
|
186
|
127
|
146
|
213
|
248
|
149
|
119
|
127
|
150
|
142
|
181
|
181
|
172
|
65
|
63
|
69
|
92
|
116
|
741
|
267
|
314
|
337
|
363
|
|
| Total Current Assets |
3 624
|
2 886
|
3 496
|
3 732
|
3 011
|
1 979
|
2 090
|
2 491
|
3 479
|
4 386
|
4 696
|
5 472
|
3 812
|
4 080
|
4 975
|
2 351
|
2 112
|
1 985
|
2 518
|
5 378
|
4 938
|
4 384
|
5 485
|
7 108
|
|
| PP&E Net |
781
|
671
|
668
|
600
|
555
|
556
|
567
|
477
|
473
|
479
|
501
|
508
|
622
|
644
|
636
|
1 107
|
1 154
|
1 220
|
1 377
|
2 259
|
2 664
|
3 496
|
3 658
|
3 545
|
|
| PP&E Gross |
781
|
671
|
668
|
600
|
555
|
556
|
567
|
477
|
473
|
479
|
501
|
508
|
622
|
644
|
636
|
1 107
|
1 154
|
1 220
|
1 377
|
2 259
|
2 664
|
3 496
|
3 658
|
3 545
|
|
| Accumulated Depreciation |
1 125
|
1 111
|
1 148
|
1 261
|
1 331
|
1 369
|
1 452
|
1 554
|
1 629
|
1 658
|
1 727
|
1 785
|
1 856
|
1 958
|
2 041
|
2 197
|
2 373
|
2 591
|
2 765
|
2 956
|
3 148
|
3 425
|
3 772
|
4 090
|
|
| Intangible Assets |
13
|
9
|
6
|
4
|
31
|
24
|
12
|
7
|
1
|
12
|
29
|
29
|
671
|
584
|
549
|
5 319
|
4 778
|
4 217
|
3 650
|
15 267
|
13 265
|
11 312
|
9 585
|
8 014
|
|
| Goodwill |
162
|
163
|
163
|
163
|
256
|
279
|
235
|
251
|
256
|
275
|
284
|
284
|
1 642
|
1 637
|
1 679
|
12 217
|
12 253
|
12 257
|
12 278
|
26 918
|
26 913
|
26 913
|
26 910
|
26 945
|
|
| Long-Term Investments |
2
|
38
|
4
|
2
|
1
|
2
|
1
|
1
|
1
|
3
|
2
|
4
|
13
|
17
|
22
|
25
|
29
|
30
|
87
|
128
|
122
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
398
|
326
|
386
|
81
|
132
|
131
|
186
|
143
|
119
|
122
|
109
|
85
|
98
|
98
|
109
|
121
|
112
|
1 683
|
1 558
|
2 372
|
2 399
|
2 689
|
2 590
|
2 380
|
|
| Other Assets |
162
|
163
|
163
|
163
|
256
|
279
|
235
|
251
|
256
|
275
|
284
|
284
|
1 642
|
1 637
|
1 679
|
12 217
|
12 253
|
12 257
|
12 278
|
26 918
|
26 913
|
26 913
|
26 910
|
26 945
|
|
| Total Assets |
4 980
N/A
|
4 093
-18%
|
4 723
+15%
|
4 583
-3%
|
3 987
-13%
|
2 971
-25%
|
3 091
+4%
|
3 369
+9%
|
4 329
+28%
|
5 278
+22%
|
5 620
+6%
|
6 382
+14%
|
6 860
+7%
|
7 059
+3%
|
7 970
+13%
|
21 141
+165%
|
20 438
-3%
|
21 393
+5%
|
21 469
+0%
|
52 322
+144%
|
50 302
-4%
|
48 794
-3%
|
48 228
-1%
|
47 993
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
91
|
99
|
127
|
128
|
123
|
156
|
130
|
107
|
133
|
113
|
117
|
120
|
139
|
174
|
171
|
237
|
261
|
225
|
227
|
443
|
582
|
493
|
487
|
544
|
|
| Accrued Liabilities |
96
|
67
|
78
|
102
|
91
|
149
|
191
|
122
|
207
|
158
|
149
|
158
|
218
|
247
|
251
|
499
|
623
|
657
|
741
|
1 478
|
1 572
|
1 234
|
1 046
|
1 597
|
|
| Short-Term Debt |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
547
|
548
|
447
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
0
|
0
|
375
|
0
|
300
|
67
|
300
|
0
|
517
|
0
|
499
|
400
|
0
|
|
| Other Current Liabilities |
293
|
297
|
371
|
589
|
277
|
242
|
247
|
157
|
303
|
240
|
245
|
293
|
352
|
318
|
361
|
561
|
101
|
327
|
397
|
333
|
289
|
427
|
507
|
658
|
|
| Total Current Liabilities |
484
|
463
|
576
|
819
|
491
|
548
|
569
|
387
|
643
|
525
|
525
|
571
|
709
|
1 114
|
783
|
1 596
|
1 052
|
1 509
|
1 365
|
2 770
|
2 443
|
3 201
|
2 988
|
3 246
|
|
| Long-Term Debt |
1 274
|
0
|
0
|
0
|
0
|
0
|
0
|
380
|
401
|
872
|
807
|
872
|
873
|
495
|
1 732
|
7 551
|
6 266
|
5 192
|
5 145
|
6 253
|
6 549
|
5 902
|
6 634
|
8 145
|
|
| Deferred Income Tax |
23
|
17
|
11
|
2
|
3
|
10
|
14
|
1
|
2
|
1
|
1
|
6
|
236
|
227
|
110
|
1 675
|
990
|
2 088
|
1 920
|
3 939
|
3 623
|
3 128
|
2 624
|
2 163
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
299
|
325
|
337
|
71
|
56
|
76
|
87
|
73
|
83
|
84
|
122
|
193
|
284
|
150
|
180
|
158
|
862
|
894
|
1 041
|
1 367
|
1 223
|
998
|
805
|
623
|
|
| Total Liabilities |
2 080
N/A
|
805
-61%
|
924
+15%
|
892
-3%
|
551
-38%
|
634
+15%
|
671
+6%
|
840
+25%
|
1 129
+34%
|
1 482
+31%
|
1 455
-2%
|
1 642
+13%
|
2 102
+28%
|
1 986
-6%
|
2 805
+41%
|
10 980
+291%
|
9 170
-16%
|
9 683
+6%
|
9 471
-2%
|
14 330
+51%
|
13 837
-3%
|
13 229
-4%
|
13 052
-1%
|
14 177
+9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
61
|
62
|
63
|
61
|
57
|
51
|
49
|
49
|
50
|
50
|
50
|
52
|
52
|
52
|
51
|
61
|
62
|
61
|
62
|
88
|
85
|
83
|
83
|
82
|
|
| Retained Earnings |
2 180
|
2 478
|
2 974
|
3 269
|
3 379
|
2 253
|
2 420
|
2 434
|
2 897
|
3 482
|
3 789
|
4 056
|
4 231
|
4 437
|
4 786
|
4 911
|
5 983
|
6 899
|
7 236
|
7 517
|
8 721
|
10 357
|
10 197
|
10 540
|
|
| Additional Paid In Capital |
762
|
746
|
760
|
380
|
0
|
0
|
0
|
56
|
287
|
290
|
391
|
712
|
643
|
634
|
402
|
5 251
|
5 282
|
4 936
|
4 950
|
30 574
|
27 857
|
25 314
|
25 082
|
23 349
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
2
|
1
|
10
|
1
|
0
|
1
|
0
|
0
|
0
|
173
|
0
|
120
|
102
|
85
|
70
|
|
| Treasury Stock |
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
3
|
4
|
19
|
0
|
33
|
48
|
10
|
40
|
28
|
66
|
90
|
169
|
51
|
74
|
61
|
58
|
188
|
77
|
187
|
79
|
86
|
100
|
85
|
|
| Total Equity |
2 900
N/A
|
3 288
+13%
|
3 800
+16%
|
3 692
-3%
|
3 436
-7%
|
2 337
-32%
|
2 420
+4%
|
2 529
+5%
|
3 200
+27%
|
3 795
+19%
|
4 165
+10%
|
4 740
+14%
|
4 758
+0%
|
5 073
+7%
|
5 166
+2%
|
10 162
+97%
|
11 268
+11%
|
11 709
+4%
|
11 998
+2%
|
37 993
+217%
|
36 465
-4%
|
35 565
-2%
|
35 176
-1%
|
33 816
-4%
|
|
| Total Liabilities & Equity |
4 980
N/A
|
4 093
-18%
|
4 723
+15%
|
4 583
-3%
|
3 987
-13%
|
2 971
-25%
|
3 091
+4%
|
3 369
+9%
|
4 329
+28%
|
5 278
+22%
|
5 620
+6%
|
6 382
+14%
|
6 860
+7%
|
7 059
+3%
|
7 970
+13%
|
21 141
+165%
|
20 438
-3%
|
21 393
+5%
|
21 469
+0%
|
52 322
+144%
|
50 302
-4%
|
48 794
-3%
|
48 228
-1%
|
47 993
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
363
|
370
|
376
|
367
|
342
|
303
|
291
|
292
|
299
|
298
|
301
|
311
|
311
|
312
|
308
|
369
|
370
|
368
|
369
|
525
|
509
|
496
|
496
|
490
|
|