Automatic Data Processing Inc
NASDAQ:ADP
Balance Sheet
Balance Sheet Decomposition
Automatic Data Processing Inc
Automatic Data Processing Inc
Balance Sheet
Automatic Data Processing Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
799
|
1 410
|
713
|
854
|
1 800
|
1 746
|
918
|
2 265
|
1 643
|
1 389
|
1 548
|
1 699
|
1 584
|
1 639
|
3 191
|
2 780
|
2 170
|
1 949
|
1 909
|
2 575
|
1 436
|
2 084
|
2 913
|
3 348
|
|
| Cash Equivalents |
799
|
1 410
|
713
|
854
|
1 800
|
1 746
|
918
|
2 265
|
1 643
|
1 389
|
1 548
|
1 699
|
1 584
|
1 639
|
3 191
|
2 780
|
2 170
|
1 949
|
1 909
|
2 575
|
1 436
|
2 084
|
2 913
|
3 348
|
|
| Short-Term Investments |
677
|
595
|
416
|
696
|
328
|
70
|
666
|
31
|
28
|
36
|
30
|
28
|
2 032
|
27
|
24
|
3
|
3
|
11
|
0
|
10
|
47
|
15
|
384
|
4 499
|
|
| Total Receivables |
1 045
|
1 006
|
1 058
|
2 087
|
752
|
1 042
|
1 035
|
1 051
|
1 128
|
1 365
|
1 392
|
1 595
|
1 499
|
1 547
|
1 743
|
1 704
|
1 984
|
2 439
|
2 441
|
2 727
|
3 171
|
3 010
|
3 428
|
3 579
|
|
| Accounts Receivables |
1 045
|
1 006
|
1 058
|
1 122
|
752
|
1 042
|
1 035
|
1 051
|
1 037
|
1 288
|
1 315
|
1 504
|
1 415
|
1 530
|
1 743
|
1 704
|
1 984
|
2 439
|
2 441
|
2 727
|
3 171
|
3 010
|
3 428
|
3 579
|
|
| Other Receivables |
0
|
0
|
0
|
965
|
0
|
0
|
0
|
0
|
91
|
76
|
77
|
91
|
84
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
296
|
664
|
575
|
1 234
|
2 603
|
18 995
|
16 191
|
17 359
|
19 518
|
25 793
|
22 302
|
22 892
|
22 378
|
25 596
|
34 543
|
28 172
|
27 666
|
29 943
|
27 214
|
35 429
|
50 151
|
37 063
|
38 817
|
31 827
|
|
| Total Current Assets |
2 817
|
3 676
|
2 762
|
4 870
|
5 483
|
21 853
|
18 809
|
20 706
|
22 317
|
28 584
|
25 273
|
26 215
|
27 493
|
28 809
|
39 500
|
32 659
|
31 823
|
34 342
|
31 564
|
40 742
|
54 805
|
42 171
|
45 543
|
43 252
|
|
| PP&E Net |
596
|
615
|
642
|
638
|
700
|
724
|
743
|
734
|
674
|
716
|
706
|
729
|
667
|
673
|
685
|
780
|
794
|
764
|
1 198
|
1 147
|
1 104
|
1 084
|
1 056
|
1 030
|
|
| PP&E Gross |
596
|
615
|
642
|
638
|
700
|
724
|
743
|
734
|
674
|
716
|
706
|
729
|
667
|
673
|
685
|
780
|
794
|
764
|
1 198
|
1 147
|
1 104
|
1 084
|
1 056
|
1 030
|
|
| Accumulated Depreciation |
1 099
|
1 246
|
1 249
|
1 065
|
935
|
1 021
|
1 127
|
1 175
|
1 155
|
1 236
|
1 250
|
1 312
|
1 052
|
1 104
|
1 156
|
1 252
|
1 343
|
1 418
|
1 525
|
1 560
|
1 629
|
1 758
|
1 818
|
1 922
|
|
| Intangible Assets |
502
|
670
|
736
|
576
|
526
|
688
|
637
|
579
|
542
|
716
|
688
|
643
|
491
|
503
|
534
|
620
|
886
|
1 072
|
1 216
|
1 210
|
1 333
|
1 344
|
1 336
|
1 603
|
|
| Goodwill |
1 376
|
1 981
|
2 196
|
2 186
|
1 976
|
2 354
|
2 427
|
2 376
|
2 383
|
3 074
|
3 062
|
3 039
|
1 884
|
1 794
|
1 682
|
1 741
|
2 244
|
2 323
|
2 309
|
2 338
|
2 301
|
2 339
|
2 354
|
3 274
|
|
| Note Receivable |
193
|
180
|
197
|
187
|
215
|
227
|
234
|
163
|
129
|
129
|
130
|
139
|
155
|
32
|
27
|
28
|
26
|
24
|
19
|
12
|
9
|
9
|
7
|
4
|
|
| Long-Term Investments |
12 499
|
12 147
|
13 867
|
18 345
|
17 818
|
68
|
77
|
92
|
104
|
98
|
87
|
314
|
54
|
29
|
8
|
8
|
7
|
261
|
14
|
24
|
122
|
105
|
0
|
0
|
|
| Other Long-Term Assets |
294
|
565
|
721
|
814
|
772
|
736
|
808
|
703
|
712
|
923
|
872
|
1 190
|
1 316
|
1 271
|
1 234
|
1 345
|
3 070
|
3 102
|
2 846
|
3 301
|
3 395
|
3 921
|
4 067
|
4 207
|
|
| Other Assets |
1 376
|
1 981
|
2 196
|
2 186
|
1 976
|
2 354
|
2 427
|
2 376
|
2 383
|
3 074
|
3 062
|
3 039
|
1 884
|
1 794
|
1 682
|
1 741
|
2 244
|
2 323
|
2 309
|
2 338
|
2 301
|
2 339
|
2 354
|
3 274
|
|
| Total Assets |
18 277
N/A
|
19 834
+9%
|
21 121
+6%
|
27 615
+31%
|
27 490
0%
|
26 649
-3%
|
23 734
-11%
|
25 352
+7%
|
26 862
+6%
|
34 238
+27%
|
30 817
-10%
|
32 268
+5%
|
32 060
-1%
|
33 111
+3%
|
43 670
+32%
|
37 180
-15%
|
38 849
+4%
|
41 888
+8%
|
39 166
-6%
|
48 773
+25%
|
63 068
+29%
|
50 971
-19%
|
54 363
+7%
|
53 369
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
149
|
174
|
175
|
193
|
125
|
126
|
127
|
130
|
150
|
153
|
167
|
157
|
152
|
195
|
152
|
150
|
135
|
126
|
102
|
141
|
110
|
97
|
101
|
169
|
|
| Accrued Liabilities |
1 035
|
1 610
|
1 483
|
1 511
|
1 009
|
1 106
|
1 148
|
1 180
|
1 217
|
1 486
|
1 660
|
1 810
|
1 794
|
1 787
|
1 864
|
1 944
|
2 215
|
2 480
|
2 538
|
2 876
|
2 974
|
3 283
|
4 308
|
4 065
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
730
|
0
|
0
|
0
|
0
|
2 173
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 770
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 002
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
227
|
215
|
111
|
1 158
|
1 540
|
19 232
|
16 067
|
16 723
|
18 683
|
25 145
|
21 426
|
22 767
|
20 049
|
25 133
|
33 832
|
27 722
|
28 062
|
30 022
|
26 485
|
35 076
|
52 074
|
39 387
|
40 671
|
32 274
|
|
| Total Current Liabilities |
1 411
|
1 999
|
1 768
|
2 862
|
2 674
|
20 464
|
17 342
|
18 763
|
20 052
|
26 787
|
23 253
|
24 733
|
24 168
|
27 114
|
35 847
|
29 816
|
30 413
|
32 628
|
30 127
|
38 095
|
55 159
|
42 768
|
45 080
|
41 278
|
|
| Long-Term Debt |
91
|
85
|
76
|
76
|
74
|
44
|
52
|
43
|
40
|
34
|
17
|
15
|
12
|
9
|
2 008
|
2 002
|
2 002
|
2 002
|
1 003
|
2 985
|
2 987
|
2 989
|
2 991
|
3 975
|
|
| Deferred Income Tax |
238
|
321
|
284
|
239
|
100
|
128
|
170
|
254
|
306
|
374
|
382
|
234
|
216
|
172
|
251
|
163
|
522
|
660
|
732
|
483
|
67
|
74
|
64
|
164
|
|
| Other Liabilities |
11 423
|
12 058
|
13 574
|
18 655
|
18 630
|
866
|
1 084
|
969
|
985
|
1 033
|
1 052
|
1 096
|
995
|
1 007
|
1 082
|
1 222
|
1 176
|
1 198
|
1 552
|
1 540
|
1 630
|
1 632
|
1 680
|
1 765
|
|
| Total Liabilities |
13 162
N/A
|
14 462
+10%
|
15 703
+9%
|
21 832
+39%
|
21 479
-2%
|
21 501
+0%
|
18 647
-13%
|
20 029
+7%
|
21 383
+7%
|
28 228
+32%
|
24 703
-12%
|
26 078
+6%
|
25 390
-3%
|
28 302
+11%
|
39 188
+38%
|
33 203
-15%
|
34 113
+3%
|
36 488
+7%
|
33 413
-8%
|
43 102
+29%
|
59 843
+39%
|
47 462
-21%
|
49 815
+5%
|
47 181
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
64
|
|
| Retained Earnings |
5 977
|
6 711
|
7 327
|
7 966
|
9 111
|
9 379
|
10 030
|
10 717
|
11 252
|
11 804
|
12 438
|
13 020
|
13 633
|
13 460
|
14 003
|
14 728
|
16 547
|
17 501
|
18 436
|
19 451
|
20 696
|
22 118
|
23 622
|
25 241
|
|
| Additional Paid In Capital |
333
|
211
|
80
|
0
|
157
|
352
|
522
|
520
|
493
|
490
|
486
|
457
|
545
|
663
|
768
|
868
|
1 015
|
1 183
|
1 334
|
1 531
|
1 794
|
2 102
|
2 407
|
2 788
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
458
|
370
|
461
|
187
|
212
|
144
|
334
|
68
|
274
|
225
|
680
|
391
|
1 330
|
1 706
|
1 178
|
339
|
|
| Treasury Stock |
1 142
|
1 773
|
2 033
|
2 247
|
3 195
|
4 613
|
5 805
|
6 134
|
6 540
|
6 714
|
7 105
|
7 367
|
7 750
|
9 118
|
10 139
|
11 304
|
12 210
|
13 091
|
14 067
|
15 387
|
17 335
|
18 469
|
19 737
|
21 021
|
|
| Other Equity |
118
|
159
|
20
|
1
|
126
|
33
|
276
|
156
|
248
|
3
|
231
|
171
|
33
|
405
|
549
|
448
|
406
|
482
|
695
|
380
|
664
|
600
|
630
|
545
|
|
| Total Equity |
5 114
N/A
|
5 371
+5%
|
5 418
+1%
|
5 784
+7%
|
6 012
+4%
|
5 148
-14%
|
5 087
-1%
|
5 323
+5%
|
5 479
+3%
|
6 010
+10%
|
6 114
+2%
|
6 190
+1%
|
6 670
+8%
|
4 809
-28%
|
4 482
-7%
|
3 977
-11%
|
4 736
+19%
|
5 400
+14%
|
5 752
+7%
|
5 670
-1%
|
3 225
-43%
|
3 509
+9%
|
4 548
+30%
|
6 188
+36%
|
|
| Total Liabilities & Equity |
18 277
N/A
|
19 834
+9%
|
21 121
+6%
|
27 615
+31%
|
27 490
0%
|
26 649
-3%
|
23 734
-11%
|
25 352
+7%
|
26 862
+6%
|
34 238
+27%
|
30 817
-10%
|
32 268
+5%
|
32 060
-1%
|
33 111
+3%
|
43 670
+32%
|
37 180
-15%
|
38 849
+4%
|
41 888
+8%
|
39 166
-6%
|
48 773
+25%
|
63 068
+29%
|
50 971
-19%
|
54 363
+7%
|
53 369
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
616
|
595
|
587
|
580
|
561
|
536
|
510
|
502
|
492
|
491
|
484
|
483
|
480
|
466
|
456
|
445
|
439
|
434
|
430
|
424
|
416
|
412
|
408
|
405
|
|