AIRS Relative Valuation - Airsculpt Technologies Inc

Watchlist Manager

Watchlist

Price: 2.72 USD -7.48% Market Closed

Market Cap: $169.8m

	Airsculpt Technologies Inc NASDAQ:AIRS	US
	Nexpe Participacoes SA BOVESPA:NEXP3	BR
	BEST Inc NYSE:BEST	CN
	Lucara Diamond Corp TSX:LUC	CA
	Tempus Resources Ltd ASX:TMR	AU
	Lamprell Plc LSE:LAM	AE
H	Hoa Binh Construction Group JSC VN:HBC	VN
	B&G Foods Inc NYSE:BGS	US
	Nuvei Corp TSX:NVEI	CA
C	Cerner Corp LSE:0R00	US
	TVS Holdings Ltd NSE:TVSHLTD	IN
S	SCI Information Service Inc KOSDAQ:036120	KR
	Kardex Holding AG OTC:KRDXF	CH
	Forsys Metals Corp TSX:FSY	CA
N	Namchow Holdings Co Ltd TWSE:1702	TW
	Invesco Mortgage Capital Inc NYSE:IVR	US
D	Dida Inc HKEX:2559	CN
	Micreed Co Ltd TSE:7687	JP
P	POWR Lithium Corp CNSX:POWR	CA

Multiples-Based Value

The Multiples-Based Value of one AIRS stock under the Base Case scenario is hidden USD. Compared to the current market price of 2.72 USD, Airsculpt Technologies Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

AIRS Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Airsculpt Technologies Inc NASDAQ:AIRS	175.3m USD	1.2	-15	27.4	-45
US		CVS Health Corp NYSE:CVS	100.1B USD	0.2	56.6	14.3	14.3
US	C	Cigna Group XMUN:CGN	69.6B EUR	0.3	13.4	7.8	10
US		Cigna Corp NYSE:CI	73.1B USD	0.3	12.3	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	25.2B EUR	1.1	19.9	9.4	14.1
DE		Fresenius Medical Care AG XMUN:FME	23.3B EUR	1.2	23.8	9.1	16.9
US		Laboratory Corporation of America Holdings NYSE:LH	22.6B USD	1.6	25.7	12.3	17.8
US		Quest Diagnostics Inc NYSE:DGX	21.9B USD	2	22.1	12	16.1
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.2B EUR	0.6	11.5	5.5	10.1
US		Guardant Health Inc NASDAQ:GH	12.1B USD	12.4	-29.1	-31.8	-28.9
US		DaVita Inc NYSE:DVA	10.2B USD	0.7	13.6	7.1	9.6

				Revenue Growth	P/S to Growth
US		Airsculpt Technologies Inc NASDAQ:AIRS	Average P/S: 2 1.2	11%	0.1
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.3	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.1	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	2%	0.6
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	2%	0.3
US		Guardant Health Inc NASDAQ:GH	12.4	29%	0.4
US		DaVita Inc NYSE:DVA	0.7	4%	0.2

				Earnings Growth	PEG
US		Airsculpt Technologies Inc NASDAQ:AIRS	Average P/E: 22.1 Negative Multiple: -15	N/A	N/A
US		CVS Health Corp NYSE:CVS	56.6	90%	0.6
US	C	Cigna Group XMUN:CGN	13.4	19%	0.7
US		Cigna Corp NYSE:CI	12.3	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	19.9	26%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.8	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	25.7	27%	1
US		Quest Diagnostics Inc NYSE:DGX	22.1	12%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.5	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -29.1	N/A	N/A
US		DaVita Inc NYSE:DVA	13.6	20%	0.7

				EBITDA Growth	EV/EBITDA to Growth
US		Airsculpt Technologies Inc NASDAQ:AIRS	Average EV/EBITDA: 11.7 27.4	N/A	N/A
US		CVS Health Corp NYSE:CVS	14.3	28%	0.5
US	C	Cigna Group XMUN:CGN	7.8	4%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.4	10%	0.9
DE		Fresenius Medical Care AG XMUN:FME	9.1	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12.3	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	12	6%	2
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.5	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -31.8	N/A	N/A
US		DaVita Inc NYSE:DVA	7.1	4%	1.8

				EBIT Growth	EV/EBIT to Growth
US		Airsculpt Technologies Inc NASDAQ:AIRS	Average EV/EBIT: 13.6 Negative Multiple: -45	N/A	N/A
US		CVS Health Corp NYSE:CVS	14.3	22%	0.7
US	C	Cigna Group XMUN:CGN	10	5%	2
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14.1	12%	1.2
DE		Fresenius Medical Care AG XMUN:FME	16.9	11%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	17.8	18%	1
US		Quest Diagnostics Inc NYSE:DGX	16.1	9%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	10.1	11%	0.9
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -28.9	N/A	N/A
US		DaVita Inc NYSE:DVA	9.6	5%	1.9

Airsculpt Technologies Inc
NASDAQ:AIRS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AIRS Competitors Multiples
Airsculpt Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

Airsculpt Technologies Inc NASDAQ:AIRS

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

AIRS Competitors Multiples Airsculpt Technologies Inc Competitors

See Also

Company

Help

Tools

Stocks

Airsculpt Technologies Inc
NASDAQ:AIRS

AIRS Competitors Multiples
Airsculpt Technologies Inc Competitors