Airsculpt Technologies Inc
NASDAQ:AIRS

Watchlist Manager
Airsculpt Technologies Inc Logo
Airsculpt Technologies Inc
NASDAQ:AIRS
Watchlist
Price: 2.95 USD 6.12% Market Closed
Market Cap: 184.2m USD

Relative Value

The Relative Value of one AIRS stock under the Base Case scenario is 5.82 USD. Compared to the current market price of 2.95 USD, Airsculpt Technologies Inc is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIRS Relative Value
Base Case
5.82 USD
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIRS Competitors Multiples
Airsculpt Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Airsculpt Technologies Inc
NASDAQ:AIRS
184.2m USD 1.2 -10.2 42.2 -31.1
US
CVS Health Corp
NYSE:CVS
103.5B USD 0.3 220.7 14.3 14.3
US
Cigna Corp
NYSE:CI
73.3B USD 0.3 11.9 0 0
US
Cigna Group
XMUN:CGN
62B EUR 0.3 11.8 8.9 11.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.3B EUR 1.2 23.8 10.4 15.9
DE
Fresenius Medical Care AG
XMUN:FME
21.8B EUR 1.1 30.3 9.7 20.8
US
Laboratory Corporation of America Holdings
NYSE:LH
22.3B USD 1.6 26.1 14.1 19.7
US
Quest Diagnostics Inc
NYSE:DGX
20.5B USD 1.9 21.3 11.7 15.8
US
Guardant Health Inc
NASDAQ:GH
14.5B USD 16 -36.3 -38.1 -34.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.6B EUR 0.5 14.7 6 12.9
AU
Sonic Healthcare Ltd
ASX:SHL
11.3B AUD 1.2 22 16.5 16.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Airsculpt Technologies Inc
NASDAQ:AIRS
Average EV/EBIT: 15.9
Negative Multiple: -31.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.3
19%
0.8
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
US
C
Cigna Group
XMUN:CGN
11.3
5%
2.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.9
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.8
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.8
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.9
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.5
11%
1.5