A

Akanda Corp
NASDAQ:AKAN

Watchlist Manager
Akanda Corp
NASDAQ:AKAN
Watchlist
Price: 0.5288 USD -2.07% Market Closed
Market Cap: 386k USD

Relative Value

AKAN doesn't have a meaningful market cap.

The Relative Value of one AKAN stock under the Base Case scenario is 2.1623 USD. Compared to the current market price of 0.5288 USD, Akanda Corp is Undervalued by 76%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKAN Relative Value
Base Case
2.1623 USD
Undervaluation 76%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
75
Median 3Y
1.5
Median 5Y
0.6
Industry
2.6
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.6
Industry
21.4
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-2.3
Industry
16.4
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-2
Industry
22.8
vs History
73
vs Industry
76
Median 3Y
0.6
Median 5Y
0.6
Industry
2.2
vs History
vs Industry
32
Median 3Y
-2.5
Median 5Y
-3.4
Industry
2.9
vs History
vs Industry
7
Median 3Y
-9.9
Median 5Y
-13.3
Industry
5.5
vs History
50
vs Industry
55
Median 3Y
0.5
Median 5Y
0.4
Industry
13
vs History
23
vs Industry
53
Median 3Y
-0.2
Median 5Y
-1.5
Industry
16.5
vs History
8
vs Industry
53
Median 3Y
-0.4
Median 5Y
-3.4
Industry
15.6
vs History
8
vs Industry
41
Median 3Y
-0.3
Median 5Y
-3.1
Industry
18.7
vs History
vs Industry
28
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9

Multiples Across Competitors

AKAN Competitors Multiples
Akanda Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Akanda Corp
NASDAQ:AKAN
385.1k USD 0.5 -0.1 0.4 0.4
US
Eli Lilly and Co
NYSE:LLY
1T USD 16.9 54.7 36.7 39.3
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
492.8B USD 5.3 19.6 16.1 20.8
CH
Roche Holding AG
SIX:ROG
264.6B CHF 4.3 28 12 14
UK
AstraZeneca PLC
LSE:AZN
220.5B GBP 5.1 31.7 108.8 159.2
CH
Novartis AG
SIX:NOVN
216.5B CHF 4.9 18.9 12 15.5
US
Merck & Co Inc
NYSE:MRK
270.8B USD 4.2 14.2 10.1 12
DK
Novo Nordisk A/S
CSE:NOVO B
1.6T DKK 5.1 15.4 10.7 12.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
144.6B USD 2.3 14.7 7.5 10.2
P/E Multiple
Earnings Growth PEG
UK
A
Akanda Corp
NASDAQ:AKAN
Average P/E: 24.7
Negative Multiple: -0.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
54.7
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.6
29%
0.7
CH
Roche Holding AG
SIX:ROG
28
29%
1
UK
AstraZeneca PLC
LSE:AZN
31.7
37%
0.9
CH
Novartis AG
SIX:NOVN
18.9
17%
1.1
US
Merck & Co Inc
NYSE:MRK
14.2
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.4
3%
5.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.7
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
A
Akanda Corp
NASDAQ:AKAN
Average EV/EBITDA: 399.9
0.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
36.7
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.1
9%
1.8
CH
Roche Holding AG
SIX:ROG
12
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.8
10%
10.9
CH
Novartis AG
SIX:NOVN
12
6%
2
US
Merck & Co Inc
NYSE:MRK
10.1
6%
1.7
DK
Novo Nordisk A/S
CSE:NOVO B
10.7
1%
10.7
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.5
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
A
Akanda Corp
NASDAQ:AKAN
Average EV/EBIT: 1 712.3
0.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.3
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
20.8
15%
1.4
CH
Roche Holding AG
SIX:ROG
14
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
159.2
23%
6.9
CH
Novartis AG
SIX:NOVN
15.5
12%
1.3
US
Merck & Co Inc
NYSE:MRK
12
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
12.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5