Aurora Innovation Inc
NASDAQ:AUR
Cash Flow Statement
Cash Flow Statement
Aurora Innovation Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Net Income |
(832)
|
(1 616)
|
(1 681)
|
(1 723)
|
(1 842)
|
(906)
|
(898)
|
(796)
|
(765)
|
(729)
|
(747)
|
(748)
|
(791)
|
(810)
|
(803)
|
(816)
|
|
| Depreciation & Amortization |
21
|
18
|
18
|
22
|
21
|
21
|
20
|
21
|
21
|
22
|
21
|
21
|
22
|
21
|
23
|
30
|
|
| Change in Deffered Taxes |
(5)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
249
|
296
|
292
|
156
|
166
|
162
|
167
|
160
|
157
|
152
|
146
|
144
|
142
|
159
|
175
|
188
|
|
| Other Non-Cash Items |
256
|
1 172
|
1 168
|
1 181
|
1 252
|
290
|
280
|
179
|
161
|
145
|
172
|
167
|
189
|
195
|
183
|
176
|
|
| Change in Working Capital |
(139)
|
(77)
|
(13)
|
12
|
61
|
(5)
|
(7)
|
(2)
|
(29)
|
(44)
|
(48)
|
(51)
|
(23)
|
23
|
20
|
29
|
|
| Cash from Operating Activities |
(699)
N/A
|
(506)
+28%
|
(510)
-1%
|
(508)
+0%
|
(508)
0%
|
(601)
-18%
|
(605)
-1%
|
(598)
+1%
|
(612)
-2%
|
(606)
+1%
|
(602)
+1%
|
(611)
-1%
|
(603)
+1%
|
(571)
+5%
|
(577)
-1%
|
(581)
-1%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(54)
|
(44)
|
(28)
|
(15)
|
(12)
|
(12)
|
(14)
|
(15)
|
(21)
|
(28)
|
(30)
|
(34)
|
(34)
|
(30)
|
(31)
|
(31)
|
|
| Other Items |
(668)
|
(830)
|
(751)
|
(837)
|
185
|
230
|
260
|
23
|
76
|
29
|
(539)
|
(138)
|
(220)
|
(462)
|
(414)
|
(214)
|
|
| Cash from Investing Activities |
(722)
N/A
|
(874)
-21%
|
(778)
+11%
|
(852)
-9%
|
174
N/A
|
218
+26%
|
246
+13%
|
8
-97%
|
55
+588%
|
1
-98%
|
(569)
N/A
|
(172)
+70%
|
(254)
-48%
|
(492)
-94%
|
(445)
+10%
|
(245)
+45%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
408
|
14
|
15
|
13
|
12
|
6
|
836
|
840
|
842
|
846
|
483
|
497
|
579
|
916
|
915
|
916
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
1 133
|
1 132
|
(2)
|
(3)
|
(8)
|
(8)
|
(9)
|
(9)
|
(4)
|
(4)
|
(5)
|
(7)
|
(50)
|
(70)
|
(82)
|
|
| Cash from Financing Activities |
1 542
N/A
|
1 147
-26%
|
1 148
+0%
|
11
-99%
|
9
-16%
|
(1)
N/A
|
828
N/A
|
831
+0%
|
833
+0%
|
842
+1%
|
479
-43%
|
492
+3%
|
572
+16%
|
866
+51%
|
845
-2%
|
834
-1%
|
|
| Change in Cash | |||||||||||||||||
| Net Change in Cash |
121
N/A
|
(233)
N/A
|
(141)
+39%
|
(1 349)
-858%
|
(325)
+76%
|
(384)
-18%
|
468
N/A
|
241
-49%
|
276
+15%
|
237
-14%
|
(692)
N/A
|
(291)
+58%
|
(285)
+2%
|
(197)
+31%
|
(177)
+10%
|
8
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(753)
N/A
|
(550)
+27%
|
(538)
+2%
|
(523)
+3%
|
(520)
+1%
|
(612)
-18%
|
(619)
-1%
|
(613)
+1%
|
(633)
-3%
|
(634)
0%
|
(632)
+0%
|
(645)
-2%
|
(637)
+1%
|
(601)
+6%
|
(608)
-1%
|
(612)
-1%
|
|