Aurora Innovation Inc
NASDAQ:AUR
Cash Flow Statement
Cash Flow Statement
Aurora Innovation Inc
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
(832)
|
(1 616)
|
(1 681)
|
(1 723)
|
(1 842)
|
(906)
|
(898)
|
(796)
|
|
Depreciation & Amortization |
21
|
18
|
18
|
22
|
21
|
21
|
20
|
21
|
|
Change in Deffered Taxes |
(5)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
249
|
296
|
332
|
156
|
166
|
162
|
167
|
0
|
|
Other Non-Cash Items |
256
|
1 172
|
1 168
|
1 181
|
1 252
|
290
|
280
|
179
|
|
Change in Working Capital |
(139)
|
(77)
|
(13)
|
12
|
61
|
(5)
|
(7)
|
(2)
|
|
Cash from Operating Activities |
(699)
N/A
|
(506)
+28%
|
(510)
-1%
|
(508)
+0%
|
(508)
0%
|
(601)
-18%
|
(605)
-1%
|
(598)
+1%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(54)
|
(44)
|
(28)
|
(15)
|
(12)
|
(12)
|
(14)
|
(15)
|
|
Other Items |
(668)
|
(830)
|
(751)
|
(837)
|
185
|
230
|
260
|
23
|
|
Cash from Investing Activities |
(722)
N/A
|
(874)
-21%
|
(778)
+11%
|
(852)
-9%
|
174
N/A
|
218
+26%
|
246
+13%
|
8
-97%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
408
|
14
|
15
|
13
|
12
|
6
|
836
|
840
|
|
Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
1 133
|
1 132
|
(2)
|
(3)
|
(8)
|
(8)
|
(9)
|
|
Cash from Financing Activities |
1 542
N/A
|
1 147
-26%
|
1 148
+0%
|
11
-99%
|
9
-16%
|
(1)
N/A
|
828
N/A
|
831
+0%
|
|
Change in Cash | |||||||||
Net Change in Cash |
121
N/A
|
(233)
N/A
|
(141)
+39%
|
(1 349)
-858%
|
(325)
+76%
|
(384)
-18%
|
468
N/A
|
241
-49%
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(753)
N/A
|
(550)
+27%
|
(538)
+2%
|
(523)
+3%
|
(520)
+1%
|
(612)
-18%
|
(619)
-1%
|
(613)
+1%
|